Zijin Mining Group Company Limited (SHA:601899)
34.74
+0.49 (1.43%)
Aug 21, 2026, 3:00 PM CST
SHA:601899 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 91,318 | 65,577 | 31,691 | 18,449 | 20,244 | 14,222 |
Short-Term Investments | 6,088 | 5,305 | 3,356 | 1,138 | 1,457 | - |
Trading Asset Securities | 13,518 | 9,985 | 5,998 | 4,954 | 5,094 | 2,935 |
Cash & Short-Term Investments | 110,924 | 80,867 | 41,045 | 24,540 | 26,794 | 17,157 |
Cash Growth | 133.37% | 97.02% | 67.26% | -8.41% | 56.17% | 23.56% |
Accounts Receivable | 13,864 | 12,592 | 9,491 | 12,274 | 12,865 | 4,403 |
Other Receivables | 5,420 | 5,524 | 6,934 | 5,826 | 5,322 | 3,055 |
Receivables | 19,285 | 18,117 | 16,425 | 18,099 | 18,188 | 7,459 |
Inventory | 39,659 | 39,613 | 33,313 | 29,290 | 28,104 | 19,309 |
Prepaid Expenses | 346.53 | 345.57 | 562.28 | - | - | - |
Other Current Assets | 9,299 | 9,262 | 7,593 | 5,699 | 6,559 | 3,140 |
Total Current Assets | 179,513 | 148,204 | 98,939 | 77,629 | 79,644 | 47,064 |
Property, Plant & Equipment | 169,404 | 164,980 | 136,101 | 120,268 | 97,565 | 77,027 |
Long-Term Investments | 69,399 | 70,864 | 59,355 | 45,731 | 35,834 | 19,425 |
Goodwill | 677.42 | 677.42 | 687 | 692.16 | 717.72 | 314.15 |
Other Intangible Assets | 86,758 | 88,167 | 68,588 | 67,892 | 70,342 | 47,531 |
Long-Term Accounts Receivable | 601.33 | 519.95 | 515.68 | 328.14 | 283.16 | - |
Long-Term Deferred Tax Assets | 3,922 | 3,835 | 2,142 | 2,079 | 1,647 | 1,326 |
Long-Term Deferred Charges | 4,517 | 4,671 | 3,682 | 2,534 | 2,060 | 1,725 |
Other Long-Term Assets | 26,563 | 30,088 | 26,601 | 25,853 | 17,949 | 14,183 |
Total Assets | 541,354 | 512,005 | 396,611 | 343,006 | 306,044 | 208,595 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 27,734 | 27,517 | 20,828 | 16,284 | 13,493 | 7,837 |
Accrued Expenses | 8,955 | 9,629 | 6,406 | 5,114 | 4,143 | 3,416 |
Short-Term Debt | 23,753 | 24,113 | 23,778 | 16,607 | 25,666 | 18,734 |
Current Portion of Long-Term Debt | 25,995 | 24,919 | 17,322 | 17,645 | 7,234 | 9,004 |
Current Portion of Leases | 9,416 | 8,305 | 7,022 | 4,557 | 88.98 | 54.54 |
Current Income Taxes Payable | 7,876 | 6,867 | 3,019 | 1,631 | 1,902 | 2,914 |
Current Unearned Revenue | 8,494 | 6,860 | 6,766 | 6,182 | 7,421 | 679.53 |
Other Current Liabilities | 22,654 | 21,270 | 14,645 | 16,162 | 11,221 | 7,664 |
Total Current Liabilities | 134,877 | 129,480 | 99,784 | 84,182 | 71,170 | 50,302 |
Long-Term Debt | 105,211 | 105,867 | 100,153 | 102,818 | 92,690 | 50,374 |
Long-Term Leases | 237.4 | 279.95 | 200.25 | 81.01 | 222.59 | 184.2 |
Long-Term Unearned Revenue | 1,384 | 1,437 | 1,588 | 1,467 | 1,569 | 1,163 |
Pension & Post-Retirement Benefits | 78.54 | 80.47 | 66.57 | 63.43 | 72.19 | 79.06 |
Long-Term Deferred Tax Liabilities | 13,810 | 14,060 | 7,974 | 7,471 | 7,482 | 6,342 |
Other Long-Term Liabilities | 12,669 | 12,778 | 9,114 | 8,561 | 8,383 | 7,252 |
Total Liabilities | 268,267 | 263,983 | 218,880 | 204,643 | 181,589 | 115,698 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 2,659 | 2,659 | 2,658 | 2,633 | 2,633 | 2,633 |
Additional Paid-In Capital | 38,595 | 38,356 | 28,713 | 25,866 | 25,552 | 25,206 |
Retained Earnings | 162,017 | 132,922 | 94,445 | 70,637 | 56,125 | 41,349 |
Treasury Stock | -3,461 | -985.83 | -470.23 | -778.09 | -488.54 | -475.71 |
Comprehensive Income & Other | 6,057 | 12,591 | 14,440 | 9,148 | 5,122 | 2,323 |
Total Common Equity | 205,867 | 185,542 | 139,786 | 107,506 | 88,943 | 71,034 |
Minority Interest | 67,221 | 62,481 | 37,945 | 30,857 | 35,513 | 21,863 |
Shareholders' Equity | 273,088 | 248,023 | 177,731 | 138,363 | 124,455 | 92,897 |
Total Liabilities & Equity | 541,354 | 512,005 | 396,611 | 343,006 | 306,044 | 208,595 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 164,612 | 163,484 | 148,474 | 141,708 | 125,902 | 78,352 |
Net Cash (Debt) | -53,688 | -82,618 | -107,429 | -117,167 | -99,108 | -61,195 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share | -1.95 | -3.01 | -4.00 | -4.46 | -3.77 | -2.37 |
Filing Date Shares Outstanding | 26,588 | 26,600 | 26,415 | 26,186 | 26,184 | 26,183 |
Total Common Shares Outstanding | 26,588 | 26,600 | 26,415 | 26,186 | 26,184 | 26,183 |
Working Capital | 44,636 | 18,723 | -845.28 | -6,554 | 8,475 | -3,238 |
Book Value Per Share | 7.74 | 6.98 | 5.29 | 4.11 | 3.40 | 2.71 |
Tangible Book Value | 118,432 | 96,697 | 70,510 | 38,922 | 17,883 | 23,189 |
Tangible Book Value Per Share | 4.45 | 3.64 | 2.67 | 1.49 | 0.68 | 0.89 |
Buildings | 37,776 | 35,774 | 28,299 | 23,803 | 21,021 | 14,910 |
Machinery | 69,068 | 64,212 | 49,744 | 43,149 | 39,917 | 31,965 |
Construction In Progress | 39,689 | 42,049 | 40,055 | 35,927 | 21,867 | 18,548 |