SHA:601900 Balance Sheet

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Cash & Equivalents	1,652	3,683	3,194	3,357	2,096	1,961
Short-Term Investments	-	324.92	515.29	405.3	-	-
Trading Asset Securities	1,353	563.62	474.13	492.45	1,142	311.36
Cash & Short-Term Investments	3,005	4,572	4,183	4,255	3,238	2,272
Cash Growth	19.89%	9.29%	-1.69%	31.41%	42.50%	10.47%
Accounts Receivable	3,267	1,622	1,498	1,463	1,673	1,493
Other Receivables	125.16	164.09	144.55	212.46	502.85	131.3
Receivables	3,393	1,786	1,642	1,676	2,175	1,625
Inventory	1,573	1,419	1,400	1,465	1,356	1,177
Other Current Assets	974.43	311.26	164.25	159.43	130.4	136.58
Total Current Assets	8,945	8,088	7,389	7,555	6,900	5,210
Property, Plant & Equipment	4,731	4,053	3,195	2,755	2,566	1,869
Long-Term Investments	1,041	1,590	1,751	968.67	875.06	696.48
Goodwill	18	18	18	18	18	17.97
Other Intangible Assets	2,781	2,853	2,929	3,013	3,091	3,008
Long-Term Accounts Receivable	-	-	0.45	0.92	0.87	1.83
Long-Term Deferred Tax Assets	23.15	14.02	194.16	19.48	21.15	0.73
Long-Term Deferred Charges	178.79	174.49	182.54	186.93	159.51	157.02
Other Long-Term Assets	633.84	591.88	578.73	481.09	504.31	495.21
Total Assets	18,352	17,383	16,238	14,998	14,136	11,456
Accounts Payable	4,942	4,215	3,973	3,903	3,491	2,169
Accrued Expenses	406.5	465.04	414.77	384.67	438.33	912.32
Current Portion of Long-Term Debt	119.23	69.87	100	-	-	-
Current Portion of Leases	-	61.76	54.84	52.26	60.99	-
Current Income Taxes Payable	58.21	19.28	22.63	13.88	26.6	5.22
Current Unearned Revenue	743.13	774.85	722.24	611.47	557.59	495.82
Other Current Liabilities	878.04	749.08	548.64	533.19	502.73	478.95
Total Current Liabilities	7,147	6,355	5,836	5,499	5,077	4,062
Long-Term Debt	1,247	1,388	989.47	729.03	555.26	150.85
Long-Term Leases	168	183.98	165.41	162.13	194.22	-
Long-Term Unearned Revenue	273.11	267.4	274.39	313.29	344.73	346.12
Long-Term Deferred Tax Liabilities	94.13	95.86	156.21	121.38	128.8	112.92
Other Long-Term Liabilities	51.82	53.64	59.28	50.9	12.96	14.19
Total Liabilities	8,981	8,344	7,481	6,876	6,313	4,686
Common Stock	881.97	895.88	895.88	895.88	895.88	895.88
Additional Paid-In Capital	602.4	692.74	694.49	917.76	1,625	1,817
Retained Earnings	7,176	6,810	6,477	5,607	4,960	3,869
Treasury Stock	-3.39	-108.49	-109.43	-109.43	-2.21	-2.21
Comprehensive Income & Other	-18.67	-18.67	-11.26	-	-	-
Total Common Equity	8,638	8,272	7,946	7,312	7,478	6,579
Minority Interest	732.06	766.89	810.79	810.82	344.65	190.92
Shareholders' Equity	9,371	9,039	8,757	8,122	7,823	6,770
Total Liabilities & Equity	18,352	17,383	16,238	14,998	14,136	11,456
Total Debt	1,534	1,704	1,310	943.42	810.46	150.85
Net Cash (Debt)	1,471	2,868	2,874	3,312	2,428	2,121
Net Cash Growth	81.23%	-0.20%	-13.23%	36.42%	14.43%	16.46%
Net Cash Per Share	1.67	3.26	3.27	3.74	2.71	2.37
Filing Date Shares Outstanding	889.78	881.97	881.97	881.97	895.88	895.88
Total Common Shares Outstanding	889.78	881.97	881.97	881.97	895.88	895.88
Working Capital	1,798	1,733	1,553	2,057	1,823	1,149
Book Value Per Share	9.71	9.38	9.01	8.29	8.35	7.34
Tangible Book Value	5,840	5,401	5,000	4,281	4,370	3,554
Tangible Book Value Per Share	6.56	6.12	5.67	4.85	4.88	3.97
Buildings	-	1,076	1,093	1,193	1,144	1,072
Machinery	-	603.09	580.1	559.51	539.35	493.06
Construction In Progress	-	3,040	2,172	1,618	1,380	954.93

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.