JiShi Media Co., Ltd. (SHA:601929)
China · Delayed Price · Currency is CNY 2.350
-0.120 (-4.86%)
Sep 15, 2026, 3:00 PM CST
JiShi Media Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8,081 | 11,830 | 6,431 | 6,351 | 6,404 | 7,000 | |
Market Cap Growth | -62.40% | 83.96% | 1.25% | -0.83% | -8.51% | 12.50% |
Enterprise Value | 12,833 | 17,075 | 11,269 | 11,332 | 10,819 | 11,722 |
Last Close Price | 2.35 | 3.44 | 1.87 | 1.82 | 1.94 | 2.25 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 263.65 |
Forward PE | - | 29.69 | 29.69 | 29.69 | 29.69 | 29.69 |
PS Ratio | 4.04 | 5.97 | 3.25 | 3.46 | 3.53 | 3.37 |
PB Ratio | 1.76 | 2.46 | 1.19 | 0.96 | 0.91 | 1.00 |
P/TBV Ratio | 1.88 | 2.63 | 1.27 | 1.02 | 0.97 | 1.05 |
P/FCF Ratio | 41.92 | 208.13 | - | - | - | 983.60 |
P/OCF Ratio | 16.90 | 27.40 | 20.41 | 14.97 | 9.35 | 7.67 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 6.42 | 8.61 | 5.69 | 6.18 | 5.97 | 5.64 |
EV/EBITDA Ratio | 42.77 | 56.70 | 23.50 | 31.16 | 33.37 | 18.84 |
EV/FCF Ratio | 66.57 | 300.42 | - | - | - | 1647.05 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.08 | 0.96 | 0.80 | 0.74 | 0.69 | 0.78 |
Debt / EBITDA Ratio | 16.49 | 14.61 | 8.76 | 12.85 | 14.32 | 8.66 |
Debt / FCF Ratio | 25.67 | 81.56 | - | - | - | 774.00 |
Net Debt / Equity Ratio | 1.03 | 0.87 | 0.75 | 0.65 | 0.64 | 0.62 |
Net Debt / EBITDA Ratio | 16.14 | 13.86 | 8.43 | 11.89 | 13.80 | 6.99 |
Net Debt / FCF Ratio | 24.47 | 73.42 | -40.59 | -650.34 | -30.12 | 611.30 |
Asset Turnover | 0.16 | 0.16 | 0.14 | 0.13 | 0.12 | 0.14 |
Inventory Turnover | 3.19 | 3.71 | 2.10 | 1.59 | 1.40 | 1.43 |
Quick Ratio | 0.29 | 0.26 | 0.24 | 0.34 | 0.21 | 0.38 |
Current Ratio | 0.52 | 0.41 | 0.43 | 0.72 | 0.50 | 0.66 |
Return on Equity (ROE) | -9.16% | -9.03% | -7.88% | -9.46% | -6.09% | 0.37% |
Return on Assets (ROA) | -2.24% | -2.23% | -1.43% | -1.98% | -1.55% | -0.19% |
Return on Invested Capital (ROIC) | -4.66% | -4.86% | -3.10% | -4.13% | -3.25% | -0.40% |
Return on Capital Employed (ROCE) | -5.20% | -5.60% | -3.30% | -4.10% | -3.60% | -0.40% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -5.54% | -3.89% | -7.23% | -10.12% | -6.62% | 0.38% |
FCF Yield | 2.39% | 0.48% | -1.55% | -0.10% | -2.32% | 0.10% |
Payout Ratio | - | - | - | - | - | 684.80% |
Buyback Yield / Dilution | -0.61% | -0.70% | -4.96% | -1.50% | -4.15% | 0.73% |
Total Shareholder Return | -0.61% | -0.70% | -4.96% | -1.50% | -4.15% | 0.73% |