Jinduicheng Molybdenum Co., Ltd. (SHA:601958)
China · Delayed Price · Currency is CNY 16.36
-0.47 (-2.79%)
Oct 29, 2026, 1:15 PM CST
Jinduicheng Molybdenum Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 15,305 | 13,744 | 13,469 | 11,419 | 9,425 | 7,904 |
Other Revenue | 89.79 | 89.79 | 101.7 | 112.65 | 105.8 | 70.03 |
| 15,395 | 13,834 | 13,571 | 11,531 | 9,531 | 7,974 | |
Revenue Growth | 7.22% | 1.94% | 17.68% | 20.99% | 19.53% | 5.24% |
Cost of Revenue | 8,345 | 8,181 | 8,055 | 6,024 | 6,248 | 6,235 |
Gross Profit | 7,049 | 5,654 | 5,515 | 5,508 | 3,284 | 1,739 |
Selling, General & Admin | 628.72 | 569.38 | 562.84 | 502.96 | 479.1 | 382.44 |
Research & Development | 529.27 | 421.88 | 350.86 | 335.59 | 200.98 | 193.18 |
Other Operating Expenses | 915.62 | 742.52 | 742.51 | 755.18 | 553.83 | 371.97 |
Operating Expenses | 2,075 | 1,733 | 1,658 | 1,564 | 1,379 | 958.03 |
Operating Income | 4,974 | 3,921 | 3,858 | 3,944 | 1,904 | 781.11 |
Interest Expense | -14.98 | -14.43 | -6.41 | -9.46 | -13.03 | -8.91 |
Interest & Investment Income | 209.68 | 245.03 | 202.07 | 109.31 | 42 | 53.54 |
Currency Exchange Gain (Loss) | 0.84 | 0.84 | 6.89 | 4.09 | 14.82 | -4.81 |
Other Non Operating Income (Expenses) | -33.97 | -30.51 | -28.41 | -12.85 | -13.09 | -16.12 |
EBT Excluding Unusual Items | 5,136 | 4,122 | 4,032 | 4,035 | 1,935 | 804.8 |
Gain (Loss) on Sale of Investments | -13.58 | - | - | - | -73 | -54.96 |
Gain (Loss) on Sale of Assets | 0.27 | 0.28 | 10.2 | -5.35 | 4.36 | -0.17 |
Asset Writedown | 10.31 | -8.66 | -21.54 | - | -19.78 | -67.29 |
Other Unusual Items | -51.77 | -2 | -119.18 | 91.99 | 22.57 | 37.04 |
Pretax Income | 5,081 | 4,112 | 3,901 | 4,122 | 1,869 | 719.44 |
Income Tax Expense | 827.12 | 603.02 | 587.84 | 614.03 | 282.66 | 111.42 |
Earnings From Continuing Operations | 4,254 | 3,509 | 3,314 | 3,508 | 1,586 | 608.02 |
Minority Interest in Earnings | -391.42 | -353.72 | -330.97 | -408.68 | -251.76 | -113.23 |
Net Income | 3,862 | 3,155 | 2,983 | 3,099 | 1,335 | 494.79 |
Net Income to Common | 3,862 | 3,155 | 2,983 | 3,099 | 1,335 | 494.79 |
Net Income Growth | 25.64% | 5.77% | -3.76% | 132.19% | 169.76% | 171.85% |
Shares Outstanding (Basic) | 3,220 | 3,219 | 3,242 | 3,228 | 3,255 | 3,299 |
Shares Outstanding (Diluted) | 3,220 | 3,219 | 3,242 | 3,228 | 3,255 | 3,299 |
Shares Change | -0.60% | -0.70% | 0.42% | -0.83% | -1.31% | 8.74% |
EPS (Basic) | 1.20 | 0.98 | 0.92 | 0.96 | 0.41 | 0.15 |
EPS (Diluted) | 1.20 | 0.98 | 0.92 | 0.96 | 0.41 | 0.15 |
EPS Growth | 26.40% | 6.52% | -4.17% | 134.15% | 173.33% | 150.00% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 2,124 | 1,429 | 3,554 | 3,182 | 2,349 | 760.04 |
Free Cash Flow Per Share | 0.66 | 0.44 | 1.10 | 0.99 | 0.72 | 0.23 |
Dividend Per Share | 0.400 | 0.400 | 0.400 | 0.400 | 0.300 | 0.100 |
Dividend Growth | 0% | 0% | 0% | 33.33% | 200.00% | -60.00% |
Gross Margin | 45.79% | 40.87% | 40.64% | 47.76% | 34.45% | 21.81% |
Operating Margin | 32.31% | 28.34% | 28.43% | 34.20% | 19.98% | 9.80% |
Profit Margin | 25.09% | 22.80% | 21.98% | 26.88% | 14.00% | 6.21% |
Free Cash Flow Margin | 13.80% | 10.33% | 26.19% | 27.60% | 24.64% | 9.53% |
EBITDA | 5,503 | 4,434 | 4,349 | 4,436 | 2,402 | 1,299 |
EBITDA Margin | 35.75% | 32.05% | 32.05% | 38.47% | 25.20% | 16.29% |
D&A For EBITDA | 529.45 | 513.22 | 491.58 | 492.35 | 497.67 | 517.4 |
EBIT | 4,974 | 3,921 | 3,858 | 3,944 | 1,904 | 781.11 |
EBIT Margin | 32.31% | 28.34% | 28.43% | 34.20% | 19.98% | 9.80% |
Effective Tax Rate | 16.28% | 14.67% | 15.07% | 14.90% | 15.12% | 15.49% |
Revenue as Reported | 15,395 | 13,834 | 13,571 | 11,531 | 9,531 | 7,974 |