China Automotive Engineering Research Institute Co., Ltd. (SHA:601965)
China flag China · Delayed Price · Currency is CNY
13.79
-0.28 (-1.99%)
Jul 24, 2026, 3:00 PM CST

SHA:601965 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,0994,9674,7324,0963,2913,835
Revenue Growth
10.76%4.96%15.52%24.48%-14.20%12.21%
Gross Profit
2,2812,2632,0761,7461,4471,272
Operating Income
1,2821,2631,112888.13752.34681.2
Net Income
1,0781,058899.54836.17689.14691.67
Earnings Per Share
1.081.060.910.850.700.70
EPS Growth
18.56%16.48%7.06%21.43%0%22.81%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Automotive Technical Services
4,582
Special Vehicle Modification and Sales
110.35
Rail Transit and Special Auto Parts
69.5
Automobile Gas System and Key Components
170.97
Total
4,932

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,6162,8501,8282,3851,8031,427
Total Debt
1,8481,728281.4265.3441.7916.88
Net Cash (Debt)
768.51,1221,5472,3201,7611,410
Net Cash Growth
-31.09%-27.44%-33.33%31.71%24.93%8.03%
Net Cash Per Share
0.771.121.562.361.791.43

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-1,227501.09890.45799.63708.75
Capital Expenditures
--972.1-724.67-498.08-487.69-365.86
Free Cash Flow
-255.1-223.58392.38311.94342.89
Free Cash Flow Growth
---25.79%-9.02%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
44.74%45.56%43.86%42.62%43.98%33.18%
Operating Margin
25.14%25.44%23.50%21.68%22.86%17.76%
Pretax Margin
26.65%27.02%23.92%24.42%25.03%21.98%
Profit Margin
21.14%21.30%19.01%20.41%20.94%18.04%
FCF Margin
-5.14%-4.72%9.58%9.48%8.94%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3400.3400.3400.3300.3000.300
Dividend Per Share Growth
0%0%3.03%10.00%0%0%
Dividend Yield
2.47%2.09%2.02%1.59%1.67%1.77%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
12.7715.7419.6526.4928.2626.62
Forward PE
12.2014.3615.6624.4821.4124.79
P/FCF Ratio
-65.27-56.4662.4353.69
PS Ratio
2.713.353.745.415.924.80