Nanjing Tanker Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 16, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,219	14,135	15,030	13,588	19,120	9,754
Market Cap Growth	34.53%	-5.96%	10.61%	-28.93%	96.02%	-21.37%
Enterprise Value	16,507	10,182	11,970	13,145	19,688	10,975
Last Close Price	4.32	3.02	3.13	2.80	3.94	2.01
PE Ratio	15.74	10.78	7.82	8.73	13.33	32.90
PS Ratio	3.47	2.43	2.32	2.19	3.05	2.53
PB Ratio	1.71	1.20	1.37	1.49	2.54	1.65
P/TBV Ratio	1.74	1.22	1.39	1.51	2.59	1.69
P/FCF Ratio	16.75	11.71	12.61	10.14	15.56	21.10
P/OCF Ratio	9.70	6.78	6.05	5.52	9.77	11.44
EV/Sales Ratio	2.84	1.75	1.85	2.12	3.14	2.84
EV/EBITDA Ratio	8.27	5.12	4.99	5.73	9.34	11.79
EV/EBIT Ratio	10.83	6.68	6.15	7.04	11.38	20.24
EV/FCF Ratio	13.67	8.44	10.04	9.81	16.02	23.75
Debt / Equity Ratio	0.06	0.06	0.12	0.21	0.31	0.40
Debt / EBITDA Ratio	0.35	0.35	0.52	0.83	1.05	2.31
Debt / FCF Ratio	0.58	0.58	1.06	1.44	1.90	5.08
Net Debt / Equity Ratio	-0.33	-0.33	-0.28	-0.12	0.03	0.20
Net Debt / EBITDA Ratio	-1.94	-1.94	-1.30	-0.50	0.11	1.25
Net Debt / FCF Ratio	-3.20	-3.20	-2.62	-0.85	0.20	2.52
Asset Turnover	0.44	0.44	0.53	0.56	0.65	0.44
Inventory Turnover	12.32	12.32	13.20	12.15	13.63	12.65
Quick Ratio	4.96	4.96	5.11	4.56	2.25	1.42
Current Ratio	5.31	5.31	5.49	4.99	2.52	1.68
Return on Equity (ROE)	11.62%	11.62%	19.23%	18.80%	21.55%	5.20%
Return on Assets (ROA)	7.26%	7.26%	9.90%	10.53%	11.22%	3.88%
Return on Invested Capital (ROIC)	16.58%	16.24%	21.13%	19.98%	19.77%	6.13%
Return on Capital Employed (ROCE)	12.50%	12.50%	16.30%	17.30%	18.90%	7.30%
Earnings Yield	6.49%	9.28%	12.78%	11.46%	7.50%	3.04%
FCF Yield	5.97%	8.54%	7.93%	9.86%	6.43%	4.74%
Dividend Yield	0.63%	0.89%	-	-	-	-
Payout Ratio	2.04%	2.04%	2.59%	4.22%	4.95%	27.20%
Buyback Yield / Dilution	0.61%	0.61%	0.89%	0.04%	1.76%	0.50%
Total Shareholder Return	1.23%	1.50%	0.89%	0.04%	1.76%	0.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.