Epoxy Base Electronic Material Corporation Limited (SHA:603002)
China
· Delayed Price · Currency is CNY 5.56
-0.21 (-3.64%)
Apr 24, 2025, 2:45 PM CST
SHA:603002 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 2,144 | 2,222 | 3,008 | 4,431 | 2,490 | Upgrade
|
| Other Revenue | - | 18.07 | 14.9 | 22.14 | 14.52 | Upgrade
|
| Revenue | 2,144 | 2,240 | 3,022 | 4,453 | 2,504 | Upgrade
|
| Revenue Growth (YoY) | -4.29% | -25.87% | -32.12% | 77.81% | 6.55% | Upgrade
|
| Cost of Revenue | 1,998 | 2,055 | 2,743 | 3,830 | 2,120 | Upgrade
|
| Gross Profit | 146.01 | 184.94 | 279.6 | 623.2 | 383.71 | Upgrade
|
| Selling, General & Admin | 76.43 | 71.72 | 74.83 | 98.32 | 81.37 | Upgrade
|
| Research & Development | 45.44 | 45.39 | 57.29 | 76.88 | 48.58 | Upgrade
|
| Other Operating Expenses | -1.27 | -0.89 | 10.13 | 13.61 | 3.92 | Upgrade
|
| Operating Expenses | 120.6 | 116.17 | 141.97 | 189.22 | 133.68 | Upgrade
|
| Operating Income | 25.41 | 68.77 | 137.63 | 433.97 | 250.04 | Upgrade
|
| Interest Expense | - | -5.56 | -6.86 | -14.75 | -7.23 | Upgrade
|
| Interest & Investment Income | 7.53 | 27.59 | 28.45 | 16.84 | 10.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.4 | -0.3 | 1.04 | 2 | Upgrade
|
| Other Non Operating Income (Expenses) | 25.76 | -0.84 | -1.66 | -3.46 | -2.04 | Upgrade
|
| EBT Excluding Unusual Items | 58.71 | 92.37 | 157.26 | 433.64 | 253.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.06 | 0.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.06 | 483.84 | -0.28 | 2.39 | Upgrade
|
| Asset Writedown | -0.49 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 3.1 | 9.05 | 2.63 | 1.86 | Upgrade
|
| Pretax Income | 58.22 | 95.41 | 650.15 | 436.05 | 257.6 | Upgrade
|
| Income Tax Expense | 7.62 | 8.77 | 93.36 | 61.49 | 33.54 | Upgrade
|
| Net Income | 50.61 | 86.63 | 556.78 | 374.56 | 224.06 | Upgrade
|
| Net Income to Common | 50.61 | 86.63 | 556.78 | 374.56 | 224.06 | Upgrade
|
| Net Income Growth | -41.59% | -84.44% | 48.65% | 67.17% | 38.59% | Upgrade
|
| Shares Outstanding (Basic) | 1,265 | 963 | 898 | 914 | 896 | Upgrade
|
| Shares Outstanding (Diluted) | 1,265 | 963 | 898 | 914 | 896 | Upgrade
|
| Shares Change (YoY) | 31.43% | 7.19% | -1.70% | 1.93% | -0.21% | Upgrade
|
| EPS (Basic) | 0.04 | 0.09 | 0.62 | 0.41 | 0.25 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.09 | 0.62 | 0.41 | 0.25 | Upgrade
|
| EPS Growth | -55.56% | -85.48% | 51.22% | 64.00% | 38.89% | Upgrade
|
| Free Cash Flow | -513.2 | 32.28 | -84.44 | 299.84 | 200.6 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | 0.03 | -0.09 | 0.33 | 0.22 | Upgrade
|
| Dividend Per Share | - | 0.050 | 0.200 | 0.290 | 0.247 | Upgrade
|
| Dividend Growth | - | -75.00% | -31.03% | 17.17% | 292.86% | Upgrade
|
| Gross Margin | 6.81% | 8.25% | 9.25% | 14.00% | 15.32% | Upgrade
|
| Operating Margin | 1.19% | 3.07% | 4.55% | 9.75% | 9.98% | Upgrade
|
| Profit Margin | 2.36% | 3.87% | 18.42% | 8.41% | 8.95% | Upgrade
|
| Free Cash Flow Margin | -23.93% | 1.44% | -2.79% | 6.73% | 8.01% | Upgrade
|
| EBITDA | 78.97 | 122.71 | 191.43 | 487.83 | 287.77 | Upgrade
|
| EBITDA Margin | 3.68% | 5.48% | 6.33% | 10.96% | 11.49% | Upgrade
|
| D&A For EBITDA | 53.56 | 53.93 | 53.79 | 53.86 | 37.73 | Upgrade
|
| EBIT | 25.41 | 68.77 | 137.63 | 433.97 | 250.04 | Upgrade
|
| EBIT Margin | 1.19% | 3.07% | 4.55% | 9.75% | 9.98% | Upgrade
|
| Effective Tax Rate | 13.08% | 9.20% | 14.36% | 14.10% | 13.02% | Upgrade
|
| Revenue as Reported | - | 2,240 | 3,022 | 4,453 | 2,504 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.