Epoxy Base Electronic Material Corporation Limited (SHA:603002)
China · Delayed Price · Currency is CNY 19.07
+1.73 (9.98%)
Oct 8, 2026, 11:30 AM CST
SHA:603002 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 21,627 | 8,381 | 6,090 | 7,122 | 4,492 | 6,680 | |
Market Cap Growth | 141.39% | 37.62% | -14.49% | 58.54% | -32.75% | 42.94% |
Enterprise Value | 20,789 | 7,507 | 4,807 | 4,972 | 3,341 | 5,767 |
Last Close Price | 17.34 | 7.38 | 5.35 | 6.19 | 4.71 | 6.66 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 336.57 | 236.94 | 120.34 | 82.21 | 8.07 | 17.83 |
Forward PE | - | 56.85 | 21.92 | 41.10 | 41.10 | 41.10 |
PS Ratio | 5.00 | 2.72 | 2.84 | 3.18 | 1.49 | 1.50 |
PB Ratio | 5.65 | 2.42 | 1.77 | 2.07 | 1.83 | 3.21 |
P/TBV Ratio | 5.85 | 2.51 | 1.83 | 2.14 | 1.92 | 3.27 |
P/FCF Ratio | - | - | - | 220.61 | - | 22.28 |
P/OCF Ratio | 2502.54 | 449.87 | 89.40 | 25.17 | 90.51 | 19.82 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.78 | 2.44 | 2.24 | 2.22 | 1.11 | 1.30 |
EV/EBITDA Ratio | 90.86 | 73.49 | 64.63 | 40.24 | 17.45 | 11.82 |
EV/EBIT Ratio | 178.23 | 308.23 | 230.87 | 72.29 | 24.27 | 13.29 |
EV/FCF Ratio | - | - | - | 154.00 | - | 19.23 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.22 | 0.14 | 0.07 | 0.10 | 0.05 | 0.05 |
Debt / EBITDA Ratio | 3.74 | 4.84 | 3.02 | 2.85 | 0.63 | 0.22 |
Debt / FCF Ratio | - | - | - | 10.98 | - | 0.36 |
Net Debt / Equity Ratio | -0.24 | -0.24 | -0.39 | -0.58 | -0.37 | -0.56 |
Net Debt / EBITDA Ratio | -4.05 | -8.16 | -17.87 | -16.29 | -4.70 | -2.40 |
Net Debt / FCF Ratio | 2.68 | 1.59 | 2.59 | -62.34 | 10.66 | -3.91 |
Asset Turnover | 0.70 | 0.60 | 0.46 | 0.54 | 0.74 | 1.11 |
Inventory Turnover | 10.85 | 12.54 | 16.79 | 15.88 | 13.95 | 18.18 |
Quick Ratio | 1.48 | 1.47 | 2.69 | 3.02 | 2.05 | 1.31 |
Current Ratio | 1.73 | 1.71 | 2.88 | 3.16 | 2.20 | 1.47 |
Return on Equity (ROE) | 1.69% | 1.03% | 1.47% | 2.94% | 24.55% | 18.49% |
Return on Assets (ROA) | 1.17% | 0.29% | 0.28% | 1.03% | 2.11% | 6.78% |
Return on Invested Capital (ROIC) | 2.61% | 1.03% | 1.02% | 4.17% | 9.57% | 39.62% |
Return on Capital Employed (ROCE) | 2.60% | 0.60% | 0.60% | 1.90% | 5.60% | 20.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 7, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 0.30% | 0.42% | 0.83% | 1.22% | 12.39% | 5.61% |
FCF Yield | -1.59% | -6.24% | -8.43% | 0.45% | -1.88% | 4.49% |
Dividend Yield | 0.08% | 0.20% | 0.37% | 0.81% | 4.25% | 4.36% |
Payout Ratio | 58.61% | 90.90% | 114.98% | 199.69% | 48.31% | 63.67% |
Buyback Yield / Dilution | 29.91% | 6.81% | -31.43% | -7.19% | 1.70% | -1.93% |
Total Shareholder Return | 30.00% | 7.01% | -31.06% | -6.38% | 5.95% | 2.43% |