SHA:603002 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 12, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	10,989	6,090	7,122	4,492	6,680	4,673
Market Cap Growth	61.23%	-14.49%	58.54%	-32.75%	42.94%	78.53%
Enterprise Value	10,115	4,807	4,972	3,341	5,767	4,285
Last Close Price	9.69	5.35	6.20	4.71	6.66	4.59
PE Ratio	286.14	120.34	82.21	8.07	17.83	20.86
PS Ratio	4.12	2.84	3.18	1.49	1.50	1.87
PB Ratio	3.19	1.77	2.07	1.83	3.21	2.37
P/TBV Ratio	3.30	1.83	2.14	1.92	3.27	2.41
P/FCF Ratio	-	-	220.61	-	22.28	23.29
P/OCF Ratio	500.62	89.40	25.17	90.51	19.82	14.53
EV/Sales Ratio	3.79	2.24	2.22	1.11	1.30	1.71
EV/EBITDA Ratio	130.81	65.10	40.24	17.45	11.82	14.89
EV/EBIT Ratio	-	230.87	72.29	24.27	13.29	17.14
EV/FCF Ratio	-16.90	-	154.00	-	19.23	21.36
Debt / Equity Ratio	0.10	0.07	0.10	0.05	0.05	0.05
Debt / EBITDA Ratio	4.32	3.04	2.85	0.63	0.22	0.35
Debt / FCF Ratio	-	-	10.98	-	0.36	0.51
Net Debt / Equity Ratio	-0.25	-0.39	-0.58	-0.37	-0.56	-0.51
Net Debt / EBITDA Ratio	-11.41	-18.00	-16.29	-4.70	-2.40	-3.47
Net Debt / FCF Ratio	1.46	2.59	-62.34	10.66	-3.91	-4.97
Asset Turnover	0.55	0.46	0.54	0.74	1.11	0.83
Inventory Turnover	12.73	16.79	15.88	13.95	18.18	13.97
Quick Ratio	1.69	2.69	3.02	2.05	1.31	1.56
Current Ratio	2.10	2.88	3.16	2.20	1.47	1.76
Return on Equity (ROE)	1.12%	1.47%	2.94%	24.55%	18.49%	12.42%
Return on Assets (ROA)	0.32%	0.28%	1.03%	2.11%	6.78%	5.16%
Return on Invested Capital (ROIC)	0.88%	1.02%	4.17%	9.57%	39.62%	20.51%
Return on Capital Employed (ROCE)	0.70%	0.60%	1.90%	5.60%	20.80%	12.70%
Earnings Yield	0.35%	0.83%	1.22%	12.39%	5.61%	4.79%
FCF Yield	-5.45%	-8.43%	0.45%	-1.88%	4.49%	4.29%
Dividend Yield	0.21%	0.37%	0.81%	4.24%	4.35%	5.39%
Payout Ratio	65.56%	114.98%	199.69%	48.31%	63.67%	20.57%
Buyback Yield / Dilution	-33.26%	-31.43%	-7.19%	1.70%	-1.93%	0.21%
Total Shareholder Return	-33.05%	-31.06%	-6.38%	5.94%	2.42%	5.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.