Zhejiang Dragon Technology Co., Ltd. (SHA:603004)
China flag China · Delayed Price · Currency is CNY
17.80
-0.41 (-2.25%)
Sep 11, 2026, 9:44 AM CST

SHA:603004 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
692.51702.28700.19741.55830.76701.17
Revenue Growth
-5.29%0.30%-5.58%-10.74%18.48%8.95%
Gross Profit
235.07251.77260.62297.03253.19215.93
Operating Income
125.82144.7165.53200.64157.08121.58
Net Income
114.32149.18163.43174.07150.6695.01
Earnings Per Share
0.480.630.690.990.850.54
EPS Growth
-36.63%-8.70%-30.30%16.47%58.04%14.44%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Hair Dye Raw Materials
505.31
Special Engineering Material Monomer
75.16
Plant Protection Material
73.26
Others
45.77
Total
699.49

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,1201,1501,0331,195273.25231.76
Total Debt
6.7938.0821.4863.0254.7496.41
Net Cash (Debt)
1,1131,1121,0121,132218.51135.34
Net Cash Growth
11.80%9.87%-10.62%418.07%61.45%33.62%
Net Cash Per Share
4.704.694.276.441.230.77

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
249.47251.21201.82200.33160.14143.66
Capital Expenditures
-46.03-61.56-110.65-119.23-68.98-121.61
Free Cash Flow
203.44189.6591.1681.0991.1622.05
Free Cash Flow Growth
165.67%108.03%12.42%-11.04%313.35%7.31%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.95%35.85%37.22%40.05%30.48%30.80%
Operating Margin
18.17%20.60%23.64%27.06%18.91%17.34%
Pretax Margin
19.41%25.75%27.98%28.37%20.80%15.89%
Profit Margin
16.51%21.24%23.34%23.47%18.14%13.55%
FCF Margin
29.38%27.01%13.02%10.94%10.97%3.15%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingSep '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
0.2000.2000.2100.222
Dividend Per Share Growth
-4.76%-4.76%-5.41%-
Dividend Yield
1.05%0.86%1.04%0.64%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
37.7737.0629.7036.53--
P/FCF Ratio
21.0829.1553.2578.42--
PS Ratio
6.197.876.938.57--