Danyang SYNGEN Intelligent Technology Co., Ltd. (SHA:603007)
China · Delayed Price · Currency is CNY 6.45
+0.13 (2.06%)
Feb 13, 2026, 3:00 PM CST
SHA:603007 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 210.73 | 91.12 | 156.66 | 194.69 | 165.78 | 571.65 |
Other Revenue | 0.52 | 0.52 | 2.61 | 1.07 | 0.44 | 0.38 |
| 211.25 | 91.64 | 159.26 | 195.75 | 166.22 | 572.03 | |
Revenue Growth (YoY) | 83.71% | -42.46% | -18.64% | 17.77% | -70.94% | -53.67% |
Cost of Revenue | 223.84 | 117.07 | 121.9 | 139.61 | 303.62 | 379.93 |
Gross Profit | -12.59 | -25.43 | 37.36 | 56.14 | -137.4 | 192.1 |
Selling, General & Admin | 86.8 | 80.42 | 106.18 | 101.99 | 105.12 | 110.36 |
Research & Development | 2.27 | - | - | 7.66 | 26.02 | 27.82 |
Other Operating Expenses | -2.74 | 1.76 | 1.88 | 2.53 | 0.17 | 1.83 |
Operating Expenses | 186.97 | 200.62 | 204.34 | 171.05 | 201.08 | 143.36 |
Operating Income | -199.56 | -226.05 | -166.98 | -114.91 | -338.48 | 48.74 |
Interest Expense | -24.75 | -38.58 | -54.99 | -67.19 | -58.28 | -70.12 |
Interest & Investment Income | 132.34 | 132.36 | 78.77 | 9.29 | 35.09 | 60.63 |
Other Non Operating Income (Expenses) | -4.99 | -17.71 | -5.59 | -70.35 | -108.29 | -35.08 |
EBT Excluding Unusual Items | -96.96 | -149.98 | -148.78 | -243.15 | -469.97 | 4.17 |
Impairment of Goodwill | - | - | - | - | -149.23 | -82.54 |
Gain (Loss) on Sale of Investments | 0.86 | -0.07 | - | - | - | 0.03 |
Gain (Loss) on Sale of Assets | 2.04 | 0.78 | 0 | 1.14 | 0.48 | 9.1 |
Asset Writedown | -8.43 | -2.88 | -31.49 | -3.56 | -3.58 | -1.42 |
Legal Settlements | -3.47 | -3.47 | -5.86 | - | - | - |
Other Unusual Items | -659.11 | -661.82 | -16.45 | -2.36 | 5.71 | 4.94 |
Pretax Income | -765.06 | -817.43 | -202.58 | -247.92 | -616.59 | -65.73 |
Income Tax Expense | 11.75 | 14.6 | -7.33 | 2.52 | 27.41 | 5.65 |
Earnings From Continuing Operations | -776.81 | -832.03 | -195.26 | -250.44 | -644 | -71.38 |
Minority Interest in Earnings | 12.59 | 18.72 | 12.67 | 22.45 | 51.21 | 19.45 |
Net Income | -764.22 | -813.31 | -182.58 | -227.99 | -592.79 | -51.93 |
Net Income to Common | -764.22 | -813.31 | -182.58 | -227.99 | -592.79 | -51.93 |
Shares Outstanding (Basic) | 787 | 403 | 398 | 387 | 385 | 400 |
Shares Outstanding (Diluted) | 787 | 403 | 398 | 387 | 385 | 400 |
Shares Change (YoY) | 75.77% | 1.15% | 2.77% | 0.67% | -3.84% | 3.12% |
EPS (Basic) | -0.97 | -2.02 | -0.46 | -0.59 | -1.54 | -0.13 |
EPS (Diluted) | -0.97 | -2.02 | -0.46 | -0.59 | -1.54 | -0.13 |
Free Cash Flow | -108 | -49.38 | -68.93 | -6.7 | 237.81 | -140.29 |
Free Cash Flow Per Share | -0.14 | -0.12 | -0.17 | -0.02 | 0.62 | -0.35 |
Dividend Per Share | - | - | - | - | - | 0.009 |
Dividend Growth | - | - | - | - | - | -89.95% |
Gross Margin | -5.96% | -27.75% | 23.46% | 28.68% | -82.66% | 33.58% |
Operating Margin | -94.47% | -246.67% | -104.84% | -58.70% | -203.63% | 8.52% |
Profit Margin | -361.75% | -887.50% | -114.64% | -116.47% | -356.63% | -9.08% |
Free Cash Flow Margin | -51.12% | -53.88% | -43.28% | -3.42% | 143.07% | -24.52% |
EBITDA | -202.25 | -219.58 | -148.28 | -98.52 | -321.09 | 68.58 |
EBITDA Margin | -95.74% | -239.60% | -93.11% | -50.33% | -193.17% | 11.99% |
D&A For EBITDA | -2.68 | 6.48 | 18.69 | 16.39 | 17.4 | 19.84 |
EBIT | -199.56 | -226.05 | -166.98 | -114.91 | -338.48 | 48.74 |
EBIT Margin | -94.47% | -246.67% | -104.84% | -58.70% | -203.63% | 8.52% |
Revenue as Reported | 211.25 | 91.64 | 159.26 | 195.75 | 166.22 | 572.03 |
Advertising Expenses | - | 0.02 | 0.01 | 0.04 | 0.06 | 0.07 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.