Danyang SYNGEN Intelligent Technology Co., Ltd. (SHA:603007)
China · Delayed Price · Currency is CNY 8.42
+0.77 (10.07%)
May 13, 2026, 3:00 PM CST
SHA:603007 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 533.78 | 393.78 | 91.12 | 156.66 | 194.69 | 165.78 |
Other Revenue | 16.42 | 16.42 | 0.52 | 2.61 | 1.07 | 0.44 |
| 550.2 | 410.2 | 91.64 | 159.26 | 195.75 | 166.22 | |
Revenue Growth (YoY) | 683.92% | 347.62% | -42.46% | -18.64% | 17.77% | -70.94% |
Cost of Revenue | 483.66 | 364.2 | 117.07 | 121.9 | 139.61 | 303.62 |
Gross Profit | 66.54 | 46 | -25.43 | 37.36 | 56.14 | -137.4 |
Selling, General & Admin | 104.78 | 88.93 | 80.42 | 106.18 | 101.99 | 105.12 |
Research & Development | 13.56 | 7.88 | - | - | 7.66 | 26.02 |
Other Operating Expenses | 0.3 | 0.76 | 1.79 | 1.88 | 2.53 | 0.17 |
Operating Expenses | 125.78 | 113.58 | 158.71 | 204.34 | 171.05 | 201.08 |
Operating Income | -59.24 | -67.58 | -184.14 | -166.98 | -114.91 | -338.48 |
Interest Expense | -16.69 | -17.55 | -38.58 | -54.99 | -67.19 | -58.28 |
Interest & Investment Income | 2.98 | 1.95 | 132.36 | 78.77 | 9.29 | 35.09 |
Other Non Operating Income (Expenses) | -189.3 | -189.15 | -70.94 | -5.59 | -70.35 | -108.29 |
EBT Excluding Unusual Items | -262.25 | -272.32 | -161.3 | -148.78 | -243.15 | -469.97 |
Impairment of Goodwill | - | - | - | - | - | -149.23 |
Gain (Loss) on Sale of Investments | -0.43 | - | -0.07 | - | - | - |
Gain (Loss) on Sale of Assets | 2.99 | 1.54 | 0.78 | 0 | 1.14 | 0.48 |
Asset Writedown | -43.16 | -43.13 | -1.44 | -31.49 | -3.56 | -3.58 |
Legal Settlements | 0.54 | 0.54 | -3.47 | -5.86 | - | - |
Other Unusual Items | 105.92 | 105.92 | -651.94 | -16.45 | -2.36 | 5.71 |
Pretax Income | -196.39 | -207.45 | -817.43 | -202.58 | -247.92 | -616.59 |
Income Tax Expense | 7.66 | 5.31 | 14.6 | -7.33 | 2.52 | 27.41 |
Earnings From Continuing Operations | -204.05 | -212.76 | -832.03 | -195.26 | -250.44 | -644 |
Minority Interest in Earnings | -19.61 | -15.31 | 18.72 | 12.67 | 22.45 | 51.21 |
Net Income | -223.66 | -228.06 | -813.31 | -182.58 | -227.99 | -592.79 |
Net Income to Common | -223.66 | -228.06 | -813.31 | -182.58 | -227.99 | -592.79 |
Shares Outstanding (Basic) | 774 | 884 | 403 | 398 | 387 | 385 |
Shares Outstanding (Diluted) | 774 | 884 | 403 | 398 | 387 | 385 |
Shares Change (YoY) | 38.20% | 119.55% | 1.15% | 2.77% | 0.67% | -3.84% |
EPS (Basic) | -0.29 | -0.26 | -2.02 | -0.46 | -0.59 | -1.54 |
EPS (Diluted) | -0.29 | -0.26 | -2.02 | -0.46 | -0.59 | -1.54 |
Free Cash Flow | -124.47 | -130.96 | -49.38 | -68.93 | -6.7 | 237.81 |
Free Cash Flow Per Share | -0.16 | -0.15 | -0.12 | -0.17 | -0.02 | 0.62 |
Gross Margin | 12.09% | 11.21% | -27.75% | 23.46% | 28.68% | -82.66% |
Operating Margin | -10.77% | -16.48% | -200.94% | -104.84% | -58.70% | -203.63% |
Profit Margin | -40.65% | -55.60% | -887.50% | -114.64% | -116.47% | -356.63% |
Free Cash Flow Margin | -22.62% | -31.93% | -53.88% | -43.28% | -3.42% | 143.07% |
EBITDA | -50.05 | -58.74 | -176.69 | -148.28 | -98.52 | -321.09 |
EBITDA Margin | -9.10% | -14.32% | -192.81% | -93.11% | -50.33% | -193.17% |
D&A For EBITDA | 9.19 | 8.84 | 7.45 | 18.69 | 16.39 | 17.4 |
EBIT | -59.24 | -67.58 | -184.14 | -166.98 | -114.91 | -338.48 |
EBIT Margin | -10.77% | -16.48% | -200.94% | -104.84% | -58.70% | -203.63% |
Revenue as Reported | 550.2 | 410.2 | 91.64 | 159.26 | 195.75 | 166.22 |
Advertising Expenses | - | 0.09 | 0.02 | 0.01 | 0.04 | 0.06 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.