SHA:603011 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 7, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,610	11,723	3,387	3,718	4,039	3,650
Market Cap Growth	112.90%	246.13%	-8.91%	-7.96%	10.67%	52.51%
Enterprise Value	10,575	11,296	3,303	3,757	3,879	3,830
Last Close Price	21.46	23.71	6.85	7.52	8.17	8.10
PE Ratio	-	-	-	223.50	308.42	56.73
Forward PE	-	51.25	51.25	51.25	51.25	51.25
PS Ratio	5.04	5.53	1.63	2.11	2.33	3.03
PB Ratio	5.70	6.21	1.58	1.68	1.85	2.08
P/TBV Ratio	8.51	9.12	2.21	2.32	2.55	3.15
P/FCF Ratio	84.57	54.22	31.08	-	-	-
P/OCF Ratio	37.56	36.69	16.48	34.44	-	-
EV/Sales Ratio	5.02	5.32	1.59	2.13	2.24	3.18
EV/EBITDA Ratio	149.50	131.91	434.36	40.74	29.15	38.91
EV/EBIT Ratio	-	314.40	-	68.40	40.20	57.34
EV/FCF Ratio	84.29	52.24	30.31	-	-	-
Debt / Equity Ratio	0.38	0.31	0.30	0.32	0.29	0.26
Debt / EBITDA Ratio	9.84	6.21	38.46	7.05	4.51	4.58
Debt / FCF Ratio	5.65	2.74	5.98	-	-	-
Net Debt / Equity Ratio	-0.02	-0.16	-0.05	0.00	-0.03	0.10
Net Debt / EBITDA Ratio	-0.51	-3.58	-14.19	0.03	-0.45	1.76
Net Debt / FCF Ratio	-0.25	-1.42	-0.99	-0.11	0.47	-2.48
Asset Turnover	0.46	0.47	0.47	0.43	0.49	0.42
Inventory Turnover	1.19	1.28	1.36	1.25	1.39	1.16
Quick Ratio	0.64	0.73	0.83	0.89	0.99	0.78
Current Ratio	1.23	1.29	1.41	1.47	1.59	1.47
Return on Equity (ROE)	-14.21%	-12.37%	-4.11%	0.70%	0.61%	3.71%
Return on Assets (ROA)	0.14%	0.50%	-0.49%	0.83%	1.70%	1.45%
Return on Invested Capital (ROIC)	0.61%	1.99%	-1.62%	0.62%	3.02%	3.55%
Return on Capital Employed (ROCE)	0.50%	1.80%	-1.50%	2.40%	4.30%	3.70%
Earnings Yield	-2.68%	-2.12%	-2.63%	0.45%	0.32%	1.76%
FCF Yield	1.18%	1.85%	3.22%	-0.61%	-3.20%	-1.90%
Dividend Yield	-	-	-	-	0.37%	-
Payout Ratio	-	-	-	179.86%	319.43%	25.16%
Buyback Yield / Dilution	20.40%	-0.60%	10.85%	-27.02%	5.00%	-6.45%
Total Shareholder Return	20.40%	-0.60%	10.85%	-27.02%	5.37%	-6.45%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.