Shanghai Chuangli Group Co., Ltd. (SHA:603012)
China flag China · Delayed Price · Currency is CNY
9.16
-0.53 (-5.47%)
Sep 11, 2026, 3:00 PM CST

Shanghai Chuangli Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,5032,6283,1232,6562,6082,614
Revenue Growth
-20.09%-15.83%17.58%1.84%-0.25%14.30%
Gross Profit
939.541,0201,1941,1381,1641,085
Operating Income
87.52192.62342.83389.91431.48427.87
Net Income
108.98106.04214.12401.61404.63308.21
Earnings Per Share
0.160.160.330.620.630.48
EPS Growth
-47.99%-51.52%-46.77%-1.59%31.25%-15.79%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Coal Mining Machinery
2,465
Finance Lease
29.57
Energy Saving and Emission Reduction In Mines
84.19
Other
3.87
Total
2,583

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
929.7675.65799.79746.13655.89559.91
Total Debt
1,2861,345953.49531.04405.47629.45
Net Cash (Debt)
-355.88-669.41-153.7215.09250.42-69.54
Net Cash Growth
----14.11%--
Net Cash Per Share
-0.53-1.01-0.240.330.39-0.11

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
573.16168.61261.73321.2496.78290.74
Capital Expenditures
-165.73-159.18-228.42-126.15-61.73-133.13
Free Cash Flow
407.439.4333.3195.05435.05157.62
Free Cash Flow Growth
--71.68%-82.93%-55.16%176.02%-30.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
37.53%38.81%38.23%42.84%44.62%41.51%
Operating Margin
3.50%7.33%10.98%14.68%16.55%16.37%
Pretax Margin
4.68%4.94%8.10%16.99%19.14%16.25%
Profit Margin
4.35%4.03%6.86%15.12%15.52%11.79%
FCF Margin
16.28%0.36%1.07%7.34%16.68%6.03%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.1000.1000.1000.1500.1000.080
Dividend Per Share Growth
0%0%-33.33%50.00%25.00%-11.11%
Dividend Yield
0.99%1.67%1.94%2.69%2.00%1.41%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
56.6636.8316.149.588.6612.76
Forward PE
-24.6724.6724.6724.6724.67
P/FCF Ratio
14.53414.01103.7619.728.0624.96
PS Ratio
2.371.491.111.451.341.51