Beijing Dahao Technology Corp.,Ltd (SHA:603025)
China · Delayed Price · Currency is CNY 13.36
+0.35 (2.69%)
Sep 14, 2026, 3:00 PM CST
SHA:603025 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,919 | 20,055 | 16,915 | 14,708 | 17,562 | 24,440 | |
Market Cap Growth | -18.93% | 18.57% | 15.01% | -16.25% | -28.14% | -3.23% |
Enterprise Value | 14,650 | 19,903 | 16,742 | 14,376 | 16,857 | 23,775 |
Last Close Price | 13.36 | 17.48 | 14.45 | 12.30 | 14.50 | 19.74 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 17.58 | 28.24 | 28.95 | 36.27 | 40.35 | 68.28 |
Forward PE | - | 23.44 | 23.44 | 23.44 | 23.44 | 23.44 |
PS Ratio | 4.46 | 6.68 | 6.69 | 7.24 | 10.99 | 16.24 |
PB Ratio | 4.79 | 6.55 | 6.23 | 6.05 | 8.12 | 12.10 |
P/TBV Ratio | 6.33 | 8.66 | 8.74 | 8.63 | 11.12 | 14.19 |
P/FCF Ratio | 28.44 | 61.44 | 80.70 | 46.17 | 85.67 | 103.45 |
P/OCF Ratio | 27.05 | 52.42 | 74.39 | 44.29 | 80.48 | 95.95 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 4.38 | 6.63 | 6.62 | 7.07 | 10.55 | 15.80 |
EV/EBITDA Ratio | 12.97 | 20.68 | 22.51 | 29.31 | 39.95 | 58.74 |
EV/EBIT Ratio | 13.45 | 21.36 | 23.49 | 31.40 | 42.87 | 62.49 |
EV/FCF Ratio | 27.93 | 60.97 | 79.87 | 45.12 | 82.23 | 100.63 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.22 | 0.21 | 0.27 | 0.21 | 0.16 | 0.01 |
Debt / EBITDA Ratio | 0.60 | 0.67 | 0.97 | 1.04 | 0.79 | 0.04 |
Debt / FCF Ratio | 1.29 | 1.99 | 3.47 | 1.63 | 1.64 | 0.07 |
Net Debt / Equity Ratio | -0.20 | -0.21 | -0.22 | -0.30 | -0.30 | -0.37 |
Net Debt / EBITDA Ratio | -0.56 | -0.67 | -0.81 | -1.50 | -1.52 | -1.83 |
Net Debt / FCF Ratio | -1.19 | -1.98 | -2.89 | -2.31 | -3.13 | -3.14 |
Asset Turnover | 0.70 | 0.64 | 0.61 | 0.58 | 0.59 | 0.68 |
Inventory Turnover | 2.87 | 2.97 | 3.00 | 2.58 | 2.17 | 3.03 |
Quick Ratio | 1.98 | 2.11 | 2.11 | 1.87 | 1.95 | 4.38 |
Current Ratio | 2.43 | 2.56 | 2.55 | 2.27 | 2.53 | 5.74 |
Return on Equity (ROE) | 31.13% | 26.26% | 24.25% | 19.06% | 21.81% | 18.87% |
Return on Assets (ROA) | 14.19% | 12.40% | 10.67% | 8.10% | 9.01% | 10.81% |
Return on Invested Capital (ROIC) | 38.30% | 35.95% | 33.02% | 25.41% | 24.92% | 28.26% |
Return on Capital Employed (ROCE) | 31.70% | 27.50% | 23.30% | 17.30% | 17.60% | 18.70% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 5.65% | 3.54% | 3.45% | 2.76% | 2.48% | 1.47% |
FCF Yield | 3.52% | 1.63% | 1.24% | 2.17% | 1.17% | 0.97% |
Dividend Yield | 3.35% | 2.57% | 2.42% | 2.44% | 1.15% | 1.69% |
Payout Ratio | 60.63% | 56.24% | 58.78% | 46.74% | 85.05% | 57.02% |
Buyback Yield / Dilution | -0.73% | -0.65% | -0.59% | 1.79% | -1.32% | 1.50% |
Total Shareholder Return | 2.62% | 1.92% | 1.84% | 4.23% | -0.17% | 3.19% |