Beijing Dahao Technology Corp.,Ltd (SHA:603025)
China flag China · Delayed Price · Currency is CNY
19.38
+0.09 (0.47%)
Jan 23, 2026, 3:00 PM CST

SHA:603025 Statistics

Total Valuation

SHA:603025 has a market cap or net worth of CNY 21.54 billion. The enterprise value is 21.39 billion.

Market Cap21.54B
Enterprise Value 21.39B

Important Dates

The next estimated earnings date is Wednesday, March 25, 2026.

Earnings Date Mar 25, 2026
Ex-Dividend Date May 23, 2025

Share Statistics

SHA:603025 has 1.12 billion shares outstanding. The number of shares has increased by 0.31% in one year.

Current Share Class 1.12B
Shares Outstanding 1.12B
Shares Change (YoY) +0.31%
Shares Change (QoQ) +2.67%
Owned by Insiders (%) 48.56%
Owned by Institutions (%) 1.19%
Float 204.26M

Valuation Ratios

The trailing PE ratio is 30.57.

PE Ratio 30.57
Forward PE n/a
PS Ratio 7.58
PB Ratio 7.35
P/TBV Ratio 9.98
P/FCF Ratio 80.52
P/OCF Ratio 67.06
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 23.67, with an EV/FCF ratio of 79.96.

EV / Earnings 30.87
EV / Sales 7.52
EV / EBITDA 23.67
EV / EBIT 24.70
EV / FCF 79.96

Financial Position

The company has a current ratio of 2.40, with a Debt / Equity ratio of 0.29.

Current Ratio 2.40
Quick Ratio 2.04
Debt / Equity 0.29
Debt / EBITDA 0.94
Debt / FCF 3.17
Interest Coverage 30.30

Financial Efficiency

Return on equity (ROE) is 26.63% and return on invested capital (ROIC) is 32.42%.

Return on Equity (ROE) 26.63%
Return on Assets (ROA) 11.72%
Return on Invested Capital (ROIC) 32.42%
Return on Capital Employed (ROCE) 26.52%
Weighted Average Cost of Capital (WACC) 7.08%
Revenue Per Employee 1.75M
Profits Per Employee 427,176
Employee Count1,622
Asset Turnover 0.62
Inventory Turnover 3.09

Taxes

In the past 12 months, SHA:603025 has paid 95.83 million in taxes.

Income Tax 95.83M
Effective Tax Rate 11.49%

Stock Price Statistics

The stock price has increased by +23.09% in the last 52 weeks. The beta is 0.54, so SHA:603025's price volatility has been lower than the market average.

Beta (5Y) 0.54
52-Week Price Change +23.09%
50-Day Moving Average 17.84
200-Day Moving Average 15.61
Relative Strength Index (RSI) 73.05
Average Volume (20 Days) 10,709,801

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603025 had revenue of CNY 2.84 billion and earned 692.88 million in profits. Earnings per share was 0.63.

Revenue2.84B
Gross Profit 1.23B
Operating Income 866.17M
Pretax Income 833.84M
Net Income 692.88M
EBITDA 894.38M
EBIT 866.17M
Earnings Per Share (EPS) 0.63
Full Income Statement

Balance Sheet

The company has 1.32 billion in cash and 846.81 million in debt, with a net cash position of 471.35 million or 0.42 per share.

Cash & Cash Equivalents 1.32B
Total Debt 846.81M
Net Cash 471.35M
Net Cash Per Share 0.42
Equity (Book Value) 2.93B
Book Value Per Share 2.34
Working Capital 2.31B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 321.20 million and capital expenditures -53.68 million, giving a free cash flow of 267.53 million.

Operating Cash Flow 321.20M
Capital Expenditures -53.68M
Free Cash Flow 267.53M
FCF Per Share 0.24
Full Cash Flow Statement

Margins

Gross margin is 43.18%, with operating and profit margins of 30.46% and 24.37%.

Gross Margin 43.18%
Operating Margin 30.46%
Pretax Margin 29.33%
Profit Margin 24.37%
EBITDA Margin 31.46%
EBIT Margin 30.46%
FCF Margin 9.41%

Dividends & Yields

This stock pays an annual dividend of 0.35, which amounts to a dividend yield of 1.81%.

Dividend Per Share 0.35
Dividend Yield 1.81%
Dividend Growth (YoY) 16.67%
Years of Dividend Growth 2
Payout Ratio 57.66%
Buyback Yield -0.31%
Shareholder Yield 1.50%
Earnings Yield 3.22%
FCF Yield 1.24%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 20, 2023. It was a forward split with a ratio of 1.2.

Last Split Date Jun 20, 2023
Split Type Forward
Split Ratio 1.2

Scores

SHA:603025 has an Altman Z-Score of 7.01 and a Piotroski F-Score of 6.

Altman Z-Score 7.01
Piotroski F-Score 6