SHA:603026 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	20,957	17,408	7,094	9,295	18,707	40,129
Market Cap Growth	200.49%	145.40%	-23.68%	-50.31%	-53.38%	292.76%
Enterprise Value	25,304	19,011	8,683	9,757	17,683	39,930
Last Close Price	90.06	74.78	34.99	45.79	91.68	196.25
PE Ratio	64.73	1094.97	432.03	496.36	21.01	34.05
Forward PE	13.98	178.12	42.49	8.18	15.38	33.14
PS Ratio	2.81	2.56	1.28	1.65	2.25	5.69
PB Ratio	3.72	3.28	1.64	2.12	4.20	11.22
P/TBV Ratio	4.29	3.83	2.02	2.61	5.11	13.41
P/FCF Ratio	-	-	-	-	146.62	74.96
P/OCF Ratio	-	-	-	-	22.07	41.82
EV/Sales Ratio	3.40	2.79	1.57	1.73	2.13	5.66
EV/EBITDA Ratio	27.38	39.79	60.71	62.01	16.50	23.15
EV/EBIT Ratio	60.88	1236.64	-	-	19.56	25.64
EV/FCF Ratio	-10.61	-	-	-	138.59	74.59
Debt / Equity Ratio	0.86	0.75	0.66	0.24	0.08	0.03
Debt / EBITDA Ratio	5.26	8.31	19.69	6.55	0.33	0.07
Debt / FCF Ratio	-	-	-	-	2.76	0.22
Net Debt / Equity Ratio	0.69	0.34	0.31	0.09	-0.21	-0.26
Net Debt / EBITDA Ratio	4.24	3.79	9.45	2.51	-0.86	-0.53
Net Debt / FCF Ratio	-1.64	-1.24	-1.35	-0.32	-7.25	-1.71
Asset Turnover	0.66	0.65	0.66	0.82	1.50	1.77
Inventory Turnover	8.24	9.86	10.23	12.82	21.16	15.00
Quick Ratio	0.77	0.91	0.83	0.63	1.45	2.52
Current Ratio	1.17	1.09	1.06	0.92	1.87	2.91
Return on Equity (ROE)	6.80%	-0.43%	-1.73%	-1.42%	22.13%	44.26%
Return on Assets (ROA)	2.28%	0.09%	-1.05%	-0.71%	10.19%	24.43%
Return on Invested Capital (ROIC)	4.93%	0.24%	-2.72%	-1.86%	25.34%	59.74%
Return on Capital Employed (ROCE)	6.40%	0.30%	-2.40%	-1.50%	19.30%	41.90%
Earnings Yield	1.56%	0.09%	0.23%	0.20%	4.76%	2.94%
FCF Yield	-11.38%	-8.38%	-14.15%	-13.44%	0.68%	1.33%
Dividend Yield	0.04%	0.05%	-	0.09%	0.33%	-
Payout Ratio	27.01%	458.96%	476.36%	451.89%	10.03%	10.54%
Buyback Yield / Dilution	-13.34%	-10.66%	1.36%	-2.56%	-0.02%	0.07%
Total Shareholder Return	-13.30%	-10.61%	1.36%	-2.47%	0.30%	0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.