SHA:603031 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	13,843	6,038	7,008	5,225	5,744	2,533
Market Cap Growth	123.02%	-13.84%	34.12%	-9.05%	126.75%	-6.14%
Enterprise Value	15,071	9,118	11,261	9,074	6,156	2,864
Last Close Price	53.69	28.27	32.47	31.48	34.61	15.26
PE Ratio	59.45	35.90	60.50	64.02	-	-
Forward PE	59.00	282.83	282.83	282.83	282.83	282.83
PS Ratio	2.98	1.30	1.62	1.54	3.43	1.44
PB Ratio	3.33	1.59	1.76	1.85	4.74	4.13
P/TBV Ratio	-	-	-	-	12.57	5.02
P/FCF Ratio	13.62	7.26	8.72	5.70	42657.24	75.86
P/OCF Ratio	13.32	6.46	8.10	5.18	122.10	32.63
PEG Ratio	-	5.40	5.40	5.40	5.40	5.40
EV/Sales Ratio	3.24	1.97	2.61	2.68	3.67	1.62
EV/EBITDA Ratio	14.01	8.62	11.28	12.71	145.59	41.56
EV/EBIT Ratio	15.33	9.45	12.54	15.07	-	167.74
EV/FCF Ratio	14.83	10.96	14.02	9.90	45715.37	85.76
Debt / Equity Ratio	0.44	0.59	0.43	0.73	1.07	0.73
Debt / EBITDA Ratio	1.70	2.11	1.72	2.85	30.71	6.52
Debt / FCF Ratio	1.80	2.69	2.15	2.25	9642.66	13.46
Net Debt / Equity Ratio	0.03	0.24	0.29	0.58	0.14	0.53
Net Debt / EBITDA Ratio	0.11	0.85	1.15	2.30	4.00	4.73
Net Debt / FCF Ratio	0.11	1.08	1.42	1.79	1254.76	9.77
Asset Turnover	0.68	0.67	0.68	0.74	0.70	1.00
Inventory Turnover	8.01	6.15	5.59	4.72	3.89	4.01
Quick Ratio	1.06	0.70	0.44	0.35	0.97	0.12
Current Ratio	1.36	1.21	0.69	0.66	1.30	0.49
Return on Equity (ROE)	20.84%	20.75%	20.83%	25.34%	-5.65%	-1.07%
Return on Assets (ROA)	8.93%	8.70%	8.80%	8.20%	-0.73%	0.61%
Return on Invested Capital (ROIC)	19.90%	16.48%	15.73%	18.15%	-2.43%	-5.89%
Return on Capital Employed (ROCE)	20.10%	20.70%	18.80%	14.10%	-1.40%	2.70%
Earnings Yield	1.39%	2.79%	1.65%	1.56%	-0.89%	-0.26%
FCF Yield	7.34%	13.78%	11.47%	17.53%	0.00%	1.32%
Dividend Yield	0.45%	0.85%	0.96%	-	-	-
Payout Ratio	56.05%	82.88%	80.87%	94.24%	-	-
Buyback Yield / Dilution	-5.13%	-26.43%	-2.57%	-0.27%	-1.55%	-0.66%
Total Shareholder Return	-4.68%	-25.58%	-1.61%	-0.27%	-1.55%	-0.66%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.