SHA:603031 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	15,847	11,422	6,038	7,008	5,225	5,744
Market Cap Growth	156.19%	89.16%	-13.84%	34.12%	-9.05%	126.75%
Enterprise Value	17,211	12,650	9,118	11,261	9,074	6,156
Last Close Price	42.39	30.42	19.46	22.35	21.66	23.82
PE Ratio	50.69	50.54	35.90	60.50	64.02	-
PS Ratio	3.35	2.39	1.30	1.62	1.54	3.43
PB Ratio	4.39	3.37	1.59	1.76	1.85	4.74
P/TBV Ratio	-	-	-	-	-	12.57
P/FCF Ratio	18.49	12.40	7.26	8.72	5.70	42657.24
P/OCF Ratio	15.91	10.83	6.46	8.10	5.18	122.10
PEG Ratio	-	5.40	5.40	5.40	5.40	5.40
EV/Sales Ratio	3.64	2.65	1.97	2.61	2.68	3.67
EV/EBITDA Ratio	14.69	10.97	8.58	11.28	12.71	145.59
EV/EBIT Ratio	16.09	11.97	9.45	12.54	15.07	-
EV/FCF Ratio	20.08	13.73	10.96	14.02	9.90	45715.37
Debt / Equity Ratio	0.60	0.75	0.59	0.43	0.73	1.07
Debt / EBITDA Ratio	1.84	2.19	2.10	1.72	2.85	30.71
Debt / FCF Ratio	2.51	2.76	2.69	2.15	2.25	9642.66
Net Debt / Equity Ratio	0.17	0.14	0.03	0.29	0.58	0.14
Net Debt / EBITDA Ratio	0.52	0.41	0.10	1.15	2.30	4.00
Net Debt / FCF Ratio	0.70	0.51	0.12	1.42	1.79	1254.76
Asset Turnover	0.69	0.66	0.67	0.68	0.74	0.70
Inventory Turnover	6.81	5.65	6.14	5.58	4.72	3.89
Quick Ratio	0.93	0.85	1.01	0.44	0.35	0.97
Current Ratio	1.19	1.04	1.21	0.69	0.66	1.30
Return on Equity (ROE)	23.18%	24.63%	20.75%	20.83%	25.34%	-5.65%
Return on Assets (ROA)	9.76%	9.16%	8.70%	8.80%	8.20%	-0.73%
Return on Invested Capital (ROIC)	22.46%	23.03%	17.94%	15.73%	18.15%	-2.43%
Return on Capital Employed (ROCE)	23.40%	24.40%	20.70%	18.80%	14.10%	-1.40%
Earnings Yield	1.82%	1.98%	2.79%	1.65%	1.56%	-0.89%
FCF Yield	5.41%	8.06%	13.78%	11.47%	17.53%	0.00%
Dividend Yield	0.40%	-	0.85%	0.96%	-	-
Payout Ratio	62.97%	45.13%	82.88%	80.87%	94.24%	-
Buyback Yield / Dilution	-13.70%	-7.49%	-26.43%	-2.58%	-0.28%	-1.34%
Total Shareholder Return	-13.30%	-7.49%	-25.58%	-1.62%	-0.28%	-1.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.