Delixi New Energy Technology Co., Ltd. (SHA:603032)
China
· Delayed Price · Currency is CNY 13.10
+0.16 (1.24%)
Apr 30, 2025, 3:00 PM CST
SHA:603032 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 364.18 | 536.88 | 568.1 | 251.12 | 35.72 | Upgrade
|
| Other Revenue | - | 25.33 | 14.18 | 20.16 | 15.71 | Upgrade
|
| Revenue | 364.18 | 562.22 | 582.28 | 271.28 | 51.43 | Upgrade
|
| Revenue Growth (YoY) | -35.22% | -3.45% | 114.64% | 427.43% | -48.05% | Upgrade
|
| Cost of Revenue | - | 280.4 | 212 | 119.72 | 44.65 | Upgrade
|
| Gross Profit | 364.18 | 281.82 | 370.28 | 151.56 | 6.79 | Upgrade
|
| Selling, General & Admin | - | 72.13 | 130.17 | 76.62 | 44.03 | Upgrade
|
| Research & Development | - | 31.68 | 36.98 | 15.35 | - | Upgrade
|
| Other Operating Expenses | 524.83 | 9.85 | 9.43 | 7.11 | 0.72 | Upgrade
|
| Operating Expenses | 524.83 | 118.47 | 177.2 | 100.52 | 45.92 | Upgrade
|
| Operating Income | -160.65 | 163.35 | 193.08 | 51.04 | -39.13 | Upgrade
|
| Interest Expense | - | -10.11 | -8.27 | -0.3 | - | Upgrade
|
| Interest & Investment Income | - | 4.99 | 3.01 | 5.9 | 11.73 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 27.54 | -0.46 | -0.08 | 0 | -0.32 | Upgrade
|
| EBT Excluding Unusual Items | -133.11 | 157.76 | 187.74 | 56.64 | -27.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 2.27 | 1.61 | 0.32 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 1.55 | 0.5 | 1.16 | -0.07 | Upgrade
|
| Asset Writedown | - | -0.12 | -0.08 | - | -0.13 | Upgrade
|
| Legal Settlements | - | -28.71 | - | - | - | Upgrade
|
| Other Unusual Items | - | 1.62 | 3.07 | 21.73 | 20.02 | Upgrade
|
| Pretax Income | -133.11 | 134.38 | 192.84 | 79.85 | -7.91 | Upgrade
|
| Income Tax Expense | 17.82 | 25.05 | 30.18 | 9.17 | 0.82 | Upgrade
|
| Earnings From Continuing Operations | -150.93 | 109.33 | 162.66 | 70.68 | -8.73 | Upgrade
|
| Minority Interest in Earnings | - | -1.8 | 0.27 | 0.04 | 0.12 | Upgrade
|
| Net Income | -150.93 | 107.53 | 162.93 | 70.72 | -8.62 | Upgrade
|
| Net Income to Common | -150.93 | 107.53 | 162.93 | 70.72 | -8.62 | Upgrade
|
| Net Income Growth | - | -34.00% | 130.38% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 229 | 229 | 223 | 225 | 241 | Upgrade
|
| Shares Outstanding (Diluted) | 229 | 229 | 229 | 225 | 241 | Upgrade
|
| Shares Change (YoY) | -0.05% | -0.30% | 1.98% | -6.78% | -3.38% | Upgrade
|
| EPS (Basic) | -0.66 | 0.47 | 0.73 | 0.31 | -0.04 | Upgrade
|
| EPS (Diluted) | -0.66 | 0.47 | 0.71 | 0.31 | -0.04 | Upgrade
|
| EPS Growth | - | -33.80% | 125.90% | - | - | Upgrade
|
| Free Cash Flow | - | 332.68 | 100.07 | 45.49 | -14.46 | Upgrade
|
| Free Cash Flow Per Share | - | 1.45 | 0.44 | 0.20 | -0.06 | Upgrade
|
| Gross Margin | 100.00% | 50.13% | 63.59% | 55.87% | 13.20% | Upgrade
|
| Operating Margin | -44.11% | 29.05% | 33.16% | 18.82% | -76.07% | Upgrade
|
| Profit Margin | -41.44% | 19.13% | 27.98% | 26.07% | -16.75% | Upgrade
|
| Free Cash Flow Margin | - | 59.17% | 17.19% | 16.77% | -28.12% | Upgrade
|
| EBITDA | -128.36 | 195.63 | 226.1 | 78.1 | -21.05 | Upgrade
|
| EBITDA Margin | -35.25% | 34.80% | 38.83% | 28.79% | -40.93% | Upgrade
|
| D&A For EBITDA | 32.28 | 32.28 | 33.02 | 27.06 | 18.07 | Upgrade
|
| EBIT | -160.65 | 163.35 | 193.08 | 51.04 | -39.13 | Upgrade
|
| EBIT Margin | -44.11% | 29.05% | 33.16% | 18.82% | -76.07% | Upgrade
|
| Effective Tax Rate | - | 18.64% | 15.65% | 11.49% | - | Upgrade
|
| Revenue as Reported | - | 562.22 | 582.28 | 271.28 | 51.43 | Upgrade
|
| Advertising Expenses | - | - | - | 3.35 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.