SHA:603032 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	5,437	4,474	3,148	4,780	14,760	13,432
Market Cap Growth	66.32%	42.13%	-34.14%	-67.62%	9.88%	464.16%
Enterprise Value	5,421	4,452	3,062	4,596	14,592	13,220
Last Close Price	23.31	19.16	13.41	20.24	62.49	57.16
PE Ratio	80.48	105.13	-	44.45	90.59	189.93
Forward PE	-	107.71	107.71	107.71	107.71	107.71
PS Ratio	8.92	8.01	8.64	8.50	25.35	49.52
PB Ratio	4.43	3.74	2.78	3.90	14.02	17.46
P/TBV Ratio	7.09	6.07	4.63	6.27	25.55	46.28
P/FCF Ratio	62.81	104.52	45.98	14.37	147.50	295.27
P/OCF Ratio	49.95	68.55	30.05	13.57	120.50	223.12
EV/Sales Ratio	8.90	7.97	8.41	8.18	25.06	48.73
EV/EBITDA Ratio	35.66	38.53	76.14	23.50	64.54	169.26
EV/EBIT Ratio	49.72	56.51	449.52	28.14	75.57	259.00
EV/FCF Ratio	62.63	104.00	44.73	13.82	145.82	290.60
Debt / Equity Ratio	0.10	0.10	0.18	0.14	0.24	0.01
Debt / EBITDA Ratio	0.77	0.98	4.49	0.87	1.09	0.12
Debt / FCF Ratio	1.35	2.75	2.93	0.52	2.50	0.20
Net Debt / Equity Ratio	-0.06	-0.05	-0.04	-0.13	-0.17	-0.30
Net Debt / EBITDA Ratio	-0.50	-0.53	-1.09	-0.83	-0.82	-2.95
Net Debt / FCF Ratio	-0.85	-1.43	-0.64	-0.49	-1.84	-5.06
Asset Turnover	0.37	0.35	0.22	0.32	0.35	0.24
Inventory Turnover	5.58	6.10	4.49	2.61	1.65	2.31
Quick Ratio	2.31	2.23	1.75	4.04	1.61	1.21
Current Ratio	2.70	2.55	1.93	4.59	1.92	1.50
Return on Equity (ROE)	7.07%	5.01%	-12.43%	9.59%	17.85%	9.80%
Return on Assets (ROA)	4.16%	3.10%	0.26%	5.75%	7.33%	2.87%
Return on Invested Capital (ROIC)	7.98%	5.95%	0.63%	13.75%	23.15%	11.04%
Return on Capital Employed (ROCE)	7.90%	5.90%	0.50%	10.60%	14.00%	4.80%
Earnings Yield	1.26%	0.95%	-4.80%	2.25%	1.10%	0.53%
FCF Yield	1.59%	0.96%	2.17%	6.96%	0.68%	0.34%
Dividend Yield	0.18%	0.22%	0.42%	-	-	-
Payout Ratio	25.61%	45.09%	-	8.73%	4.51%	-
Buyback Yield / Dilution	-3.54%	-3.29%	-0.05%	0.30%	-1.98%	6.78%
Total Shareholder Return	-3.35%	-3.07%	0.37%	0.30%	-1.98%	6.78%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.