Jiangsu Changshu Automotive Trim Group Co., Ltd. (SHA:603035)

SHA:603035 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 28, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,777	5,469	7,171	8,076	6,392	4,623
Market Cap Growth	5.64%	-23.74%	-11.20%	26.33%	38.28%	27.00%
Enterprise Value	7,382	6,711	8,118	8,496	7,097	5,605
Last Close Price	15.77	14.01	17.82	19.65	16.05	11.96
PE Ratio	15.09	12.85	13.13	15.78	15.21	12.78
Forward PE	9.93	9.07	11.12	13.73	13.25	20.59
PS Ratio	0.88	0.97	1.56	2.20	2.44	2.08
PB Ratio	1.06	1.03	1.42	1.74	1.55	1.26
P/TBV Ratio	1.23	1.19	1.57	1.92	1.74	1.42
P/FCF Ratio	-	-	-	94.54	48.74	-
P/OCF Ratio	68.90	20.83	-	19.45	18.77	12.48
EV/Sales Ratio	1.12	1.18	1.77	2.32	2.71	2.53
EV/EBITDA Ratio	12.20	11.92	12.05	14.03	15.36	15.12
EV/EBIT Ratio	39.64	31.00	20.64	25.06	33.67	36.99
EV/FCF Ratio	-19.26	-	-	99.46	54.11	-
Debt / Equity Ratio	0.39	0.33	0.32	0.26	0.31	0.44
Debt / EBITDA Ratio	3.54	2.97	2.30	1.91	2.73	4.40
Debt / FCF Ratio	-	-	-	13.88	9.69	-
Asset Turnover	0.60	0.55	0.49	0.46	0.36	0.31
Inventory Turnover	6.09	6.42	5.50	5.46	4.66	4.41
Quick Ratio	0.72	0.74	0.71	0.77	0.66	0.63
Current Ratio	0.93	0.93	0.88	0.96	0.90	0.85
Return on Equity (ROE)	7.16%	8.14%	11.07%	11.50%	10.56%	10.54%
Return on Assets (ROA)	1.06%	1.30%	2.63%	2.64%	1.80%	1.33%
Return on Invested Capital (ROIC)	2.56%	3.33%	6.47%	6.26%	3.98%	3.19%
Return on Capital Employed (ROCE)	2.90%	3.60%	7.20%	6.50%	4.40%	3.40%
Earnings Yield	6.72%	7.78%	7.61%	6.34%	6.58%	7.83%
FCF Yield	-6.64%	-1.83%	-9.19%	1.06%	2.05%	-0.71%
Dividend Yield	2.17%	2.47%	2.42%	2.06%	2.18%	2.65%
Payout Ratio	50.99%	50.30%	36.79%	34.51%	37.88%	38.57%
Buyback Yield / Dilution	2.32%	-0.18%	-1.52%	-1.32%	-6.98%	-21.16%
Total Shareholder Return	4.49%	2.29%	0.90%	0.74%	-4.80%	-18.51%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.