Jiangsu Changshu Automotive Trim Group Co., Ltd. (SHA:603035)
China flag China · Delayed Price · Currency is CNY
15.77
-0.16 (-1.00%)
Jan 28, 2026, 3:00 PM CST

SHA:603035 Statistics

Total Valuation

SHA:603035 has a market cap or net worth of CNY 5.78 billion. The enterprise value is 7.38 billion.

Market Cap5.78B
Enterprise Value 7.38B

Important Dates

The next estimated earnings date is Tuesday, April 21, 2026.

Earnings Date Apr 21, 2026
Ex-Dividend Date Jun 20, 2025

Share Statistics

SHA:603035 has 366.35 million shares outstanding. The number of shares has decreased by -2.32% in one year.

Current Share Class 366.35M
Shares Outstanding 366.35M
Shares Change (YoY) -2.32%
Shares Change (QoQ) -6.76%
Owned by Insiders (%) 34.14%
Owned by Institutions (%) 10.25%
Float 241.29M

Valuation Ratios

The trailing PE ratio is 15.09 and the forward PE ratio is 9.93.

PE Ratio 15.09
Forward PE 9.93
PS Ratio 0.88
PB Ratio 1.06
P/TBV Ratio 1.23
P/FCF Ratio n/a
P/OCF Ratio 68.90
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 12.20, with an EV/FCF ratio of -19.26.

EV / Earnings 19.02
EV / Sales 1.12
EV / EBITDA 12.20
EV / EBIT 39.64
EV / FCF -19.26

Financial Position

The company has a current ratio of 0.93, with a Debt / Equity ratio of 0.39.

Current Ratio 0.93
Quick Ratio 0.72
Debt / Equity 0.39
Debt / EBITDA 3.54
Debt / FCF -5.58
Interest Coverage 3.64

Financial Efficiency

Return on equity (ROE) is 7.15% and return on invested capital (ROIC) is 2.56%.

Return on Equity (ROE) 7.15%
Return on Assets (ROA) 1.06%
Return on Invested Capital (ROIC) 2.56%
Return on Capital Employed (ROCE) 2.93%
Weighted Average Cost of Capital (WACC) 6.74%
Revenue Per Employee 1.31M
Profits Per Employee 77,150
Employee Count5,030
Asset Turnover 0.60
Inventory Turnover 6.09

Taxes

In the past 12 months, SHA:603035 has paid 24.96 million in taxes.

Income Tax 24.96M
Effective Tax Rate 6.13%

Stock Price Statistics

The stock price has increased by +12.32% in the last 52 weeks. The beta is 0.76, so SHA:603035's price volatility has been lower than the market average.

Beta (5Y) 0.76
52-Week Price Change +12.32%
50-Day Moving Average 15.59
200-Day Moving Average 14.88
Relative Strength Index (RSI) 45.98
Average Volume (20 Days) 9,561,111

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603035 had revenue of CNY 6.60 billion and earned 388.06 million in profits. Earnings per share was 1.05.

Revenue6.60B
Gross Profit 812.05M
Operating Income 186.21M
Pretax Income 407.40M
Net Income 388.06M
EBITDA 582.57M
EBIT 186.21M
Earnings Per Share (EPS) 1.05
Full Income Statement

Balance Sheet

The company has 664.00 million in cash and 2.14 billion in debt, with a net cash position of -1.48 billion or -4.03 per share.

Cash & Cash Equivalents 664.00M
Total Debt 2.14B
Net Cash -1.48B
Net Cash Per Share -4.03
Equity (Book Value) 5.44B
Book Value Per Share 14.50
Working Capital -376.66M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 83.85 million and capital expenditures -467.21 million, giving a free cash flow of -383.36 million.

Operating Cash Flow 83.85M
Capital Expenditures -467.21M
Free Cash Flow -383.36M
FCF Per Share -1.05
Full Cash Flow Statement

Margins

Gross margin is 12.30%, with operating and profit margins of 2.82% and 5.88%.

Gross Margin 12.30%
Operating Margin 2.82%
Pretax Margin 6.17%
Profit Margin 5.88%
EBITDA Margin 8.82%
EBIT Margin 2.82%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 0.35, which amounts to a dividend yield of 2.17%.

Dividend Per Share 0.35
Dividend Yield 2.17%
Dividend Growth (YoY) -19.75%
Years of Dividend Growth n/a
Payout Ratio 50.99%
Buyback Yield 2.32%
Shareholder Yield 4.49%
Earnings Yield 6.72%
FCF Yield -6.64%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

SHA:603035 has an Altman Z-Score of 1.45 and a Piotroski F-Score of 4. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.45
Piotroski F-Score 4