Shanghai Carthane Co.,Ltd. (SHA:603037)
China flag China · Delayed Price · Currency is CNY
10.07
+0.21 (2.13%)
Aug 3, 2026, 3:00 PM CST

Shanghai Carthane Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
828.44823.52748.48739.44642.02548.4
Revenue Growth
6.97%10.03%1.22%15.17%17.07%10.92%
Gross Profit
230.15233.22243.45247.49207.1197.89
Operating Income
80.9880.5195.0975.3659.7586.51
Net Income
70.5973.5890.3991.8378.0584.22
Earnings Per Share
0.250.280.340.350.300.31
EPS Growth
-32.72%-17.65%-2.86%16.28%-4.14%2.58%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Inter-segment elimination
-857.41
Pedal assembly
461.29
Shock Absorbing elements
988.51
Rubber Wheel
23.97
Raw Materials
207.17
Total
823.52

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
462.08530.68237.37207.17208.19305.09
Total Debt
336.53353.4485.459.427.849.35
Net Cash (Debt)
125.55177.25151.97147.77180.35295.74
Net Cash Growth
18.84%16.63%2.84%-18.07%-39.02%-11.20%
Net Cash Per Share
0.450.670.570.560.701.10

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
101.99160.69128.73110.8867.87119.1
Capital Expenditures
-81.42-83.21-61.95-63.37-117.65-81.2
Free Cash Flow
20.5877.4766.7847.5-49.7837.9
Free Cash Flow Growth
-74.24%16.01%40.58%---69.32%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.78%28.32%32.53%33.47%32.26%36.08%
Operating Margin
9.78%9.78%12.70%10.19%9.31%15.77%
Pretax Margin
8.80%9.32%13.12%13.29%12.87%17.33%
Profit Margin
8.52%8.94%12.08%12.42%12.16%15.36%
FCF Margin
2.48%9.41%8.92%6.42%-7.75%6.91%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.2000.2000.3500.2550.2350.235
Dividend Per Share Growth
-42.86%-42.86%37.20%8.32%0%0%
Dividend Yield
2.03%1.41%3.67%2.57%4.12%3.31%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
39.6051.5028.8930.2321.2725.82
P/FCF Ratio
127.7348.9139.1158.44-57.38
PS Ratio
3.174.603.493.752.593.97