Nanjing Huamai Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 10, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,040	2,725	2,417	2,412	1,473	2,104
Market Cap Growth	37.17%	12.76%	0.20%	63.80%	-30.00%	10.96%
Enterprise Value	2,752	2,534	2,279	2,359	1,470	2,268
Last Close Price	18.93	16.97	15.05	15.02	9.17	13.08
PE Ratio	-	-	165.89	-	-	250.03
PS Ratio	3.67	3.34	2.67	2.57	1.35	1.78
PB Ratio	3.27	2.96	2.49	2.51	1.41	1.95
P/TBV Ratio	4.08	3.64	2.99	3.07	1.72	2.23
P/FCF Ratio	41.22	27.42	98.01	39.74	25.17	-
P/OCF Ratio	36.50	25.77	67.26	31.22	19.46	-
EV/Sales Ratio	3.32	3.10	2.52	2.51	1.34	1.92
EV/EBITDA Ratio	266.52	-	25.40	-	-	130.17
EV/EBIT Ratio	-	-	58.35	-	-	-
EV/FCF Ratio	37.33	25.50	92.43	38.87	25.13	-
Debt / Equity Ratio	0.22	0.22	0.18	0.20	0.28	0.42
Debt / EBITDA Ratio	19.96	-	1.90	-	-	24.91
Debt / FCF Ratio	2.80	2.05	7.08	3.16	5.09	-
Net Debt / Equity Ratio	-0.41	-0.43	-0.28	-0.20	-0.07	0.01
Net Debt / EBITDA Ratio	-52.06	99.84	-3.05	3.93	1.11	0.76
Net Debt / FCF Ratio	-5.18	-3.96	-11.10	-3.10	-1.32	-0.13
Asset Turnover	0.51	0.51	0.57	0.55	0.56	0.58
Inventory Turnover	6.01	9.46	8.07	6.72	6.62	6.96
Quick Ratio	1.58	1.74	1.91	1.48	1.42	1.37
Current Ratio	1.81	1.86	2.07	1.69	1.64	1.59
Return on Equity (ROE)	-3.46%	-5.14%	1.37%	-8.17%	-9.79%	-0.36%
Return on Assets (ROA)	-1.57%	-2.04%	1.53%	-3.68%	-4.02%	-1.19%
Return on Invested Capital (ROIC)	-7.61%	-8.61%	3.19%	-11.53%	-12.18%	-3.62%
Return on Capital Employed (ROCE)	-3.90%	-5.00%	3.60%	-9.70%	-11.10%	-3.10%
Earnings Yield	-1.84%	-2.31%	0.60%	-3.49%	-6.48%	0.40%
FCF Yield	2.43%	3.65%	1.02%	2.52%	3.97%	-4.99%
Dividend Yield	0.08%	0.09%	-	-	-	0.09%
Payout Ratio	-	-	38.34%	-	-	338.74%
Buyback Yield / Dilution	-0.05%	0.03%	-0.02%	-0.01%	-8.22%	-9.11%
Total Shareholder Return	0.02%	0.11%	-0.02%	-0.01%	-8.22%	-9.02%