Suzhou K-Hiragawa Electronic Technology Co., Ltd. (SHA:603052)

China · Delayed Price · Currency is CNY

46.49

+2.19 (4.94%)

At close: Jul 31, 2026

SHA:603052 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	944.71	924.05	782.65	723.27	905.29	749.93
Revenue Growth	14.32%	18.07%	8.21%	-20.11%	20.72%	33.99%
Gross Profit	118.28	126.4	140.46	153.91	243.53	193.15
Operating Income	-18.02	2.3	51.09	76.3	164.27	127.6
Net Income	-6.6	15.76	66.41	95.33	158.48	103.76
Earnings Per Share	-0.03	0.08	0.36	0.51	1.04	0.73
EPS Growth	-	-77.78%	-29.01%	-51.04%	41.39%	52.25%

Revenue by Geography

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
China	805.05
Export	118.82
Total	923.87

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	308.59	401	571.49	814.63	708.44	194.13
Total Debt	0.72	0.97	27.28	3.36	3.96	2.1
Net Cash (Debt)	307.87	400.04	544.21	811.27	704.49	192.04
Net Cash Growth	-41.76%	-26.49%	-32.92%	15.16%	266.85%	47.09%
Net Cash Per Share	1.54	2.03	2.95	4.32	4.60	1.36

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-23.79	70.98	182.04	192.81	26.19	100.96
Capital Expenditures	-159.2	-160.67	-361.64	-62.51	-26.41	-5.97
Free Cash Flow	-182.99	-89.69	-179.59	130.3	-0.22	94.99
Free Cash Flow Growth	-	-	-	-	-	-32.63%

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	12.52%	13.68%	17.95%	21.28%	26.90%	25.75%
Operating Margin	-1.91%	0.25%	6.53%	10.55%	18.15%	17.02%
Pretax Margin	-2.39%	0.52%	8.77%	14.60%	20.07%	15.80%
Profit Margin	-0.70%	1.71%	8.48%	13.18%	17.51%	13.84%
FCF Margin	-19.37%	-9.71%	-22.95%	18.02%	-0.02%	12.67%

Dividends

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	0.179	-	0.250	0.255	0.182	0.182
Dividend Per Share Growth	-	-	-2.00%	40.01%	0%	-
Dividend Yield	0.38%	-	0.99%	1.17%	1.10%	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	371.70	71.39	44.03	20.35	-
Forward PE	-	32.87	-	-	-	-
P/FCF Ratio	-	-	-	32.22	-	-
PS Ratio	9.14	6.34	6.06	5.80	3.56	-