Suqian Unitech Corp.,Ltd. (SHA:603065)
China · Delayed Price · Currency is CNY 9.42
-0.23 (-2.38%)
At close: Feb 26, 2026
Suqian Unitech Corp.,Ltd. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 1,394 | 1,496 | 1,407 | 1,786 | 1,729 | 1,195 |
Other Revenue | 7.66 | 7.66 | 10.25 | 6.36 | 4.7 | - |
| 1,401 | 1,504 | 1,417 | 1,792 | 1,734 | 1,195 | |
Revenue Growth (YoY) | 0.53% | 6.11% | -20.92% | 3.36% | 45.06% | 21.40% |
Cost of Revenue | 1,198 | 1,303 | 1,151 | 1,297 | 1,250 | 879.46 |
Gross Profit | 203.57 | 200.64 | 266.69 | 495.72 | 483.98 | 315.89 |
Selling, General & Admin | 121.16 | 121 | 127.88 | 139.24 | 116.73 | 62.47 |
Research & Development | 32.06 | 34.64 | 44.19 | 48.91 | 40.49 | 13.13 |
Other Operating Expenses | 26.32 | 14.88 | 12.39 | 14.77 | 14.06 | 8.51 |
Operating Expenses | 181.9 | 176.75 | 188.11 | 204.98 | 174.6 | 88.74 |
Operating Income | 21.67 | 23.89 | 78.57 | 290.74 | 309.38 | 227.15 |
Interest Expense | -27.02 | -28.18 | -26.5 | -29.05 | -12.01 | -12.01 |
Interest & Investment Income | 4.93 | 5.79 | 2.58 | 0.95 | 0.49 | 1.05 |
Currency Exchange Gain (Loss) | 6.23 | 6.23 | 7.85 | 26.61 | -10.24 | -10.65 |
Other Non Operating Income (Expenses) | 5.96 | -1.16 | -0.89 | -0.88 | -0.95 | -0.81 |
EBT Excluding Unusual Items | 11.77 | 6.57 | 61.61 | 288.37 | 286.67 | 204.73 |
Gain (Loss) on Sale of Investments | 6.37 | 5.63 | 1.38 | 1.08 | 0.23 | 1.02 |
Gain (Loss) on Sale of Assets | -2.96 | -1.61 | 0.09 | -3.69 | -6.68 | -0.26 |
Asset Writedown | -4.61 | - | - | - | - | -6.74 |
Other Unusual Items | 24.71 | 14.8 | 12.38 | 3.58 | 5.06 | 9.27 |
Pretax Income | 35.28 | 25.4 | 75.46 | 289.35 | 285.28 | 208.02 |
Income Tax Expense | -1.24 | -14.01 | 0.42 | 43.01 | 51.14 | 28.8 |
Earnings From Continuing Operations | 36.53 | 39.41 | 75.05 | 246.33 | 234.14 | 179.21 |
Minority Interest in Earnings | - | -0.05 | 0.06 | - | - | - |
Net Income | 36.53 | 39.36 | 75.1 | 246.33 | 234.14 | 179.21 |
Net Income to Common | 36.53 | 39.36 | 75.1 | 246.33 | 234.14 | 179.21 |
Net Income Growth | 27.50% | -47.59% | -69.51% | 5.21% | 30.65% | 38.30% |
Shares Outstanding (Basic) | 416 | 417 | 408 | 377 | 377 | 345 |
Shares Outstanding (Diluted) | 416 | 417 | 408 | 377 | 377 | 345 |
Shares Change (YoY) | -0.40% | 2.20% | 8.31% | -0.01% | 9.42% | 11.70% |
EPS (Basic) | 0.09 | 0.09 | 0.18 | 0.65 | 0.62 | 0.52 |
EPS (Diluted) | 0.09 | 0.09 | 0.18 | 0.65 | 0.62 | 0.52 |
EPS Growth | 28.02% | -48.72% | -71.85% | 5.22% | 19.40% | 23.81% |
Free Cash Flow | 85.43 | -93.95 | -209.84 | -196.84 | -377.48 | -147.53 |
Free Cash Flow Per Share | 0.20 | -0.23 | -0.51 | -0.52 | -1.00 | -0.43 |
Dividend Per Share | 0.115 | 0.130 | 0.100 | 0.200 | - | 0.350 |
Dividend Growth | -11.70% | 30.24% | -50.00% | - | - | 75.00% |
Gross Margin | 14.52% | 13.34% | 18.82% | 27.66% | 27.91% | 26.43% |
Operating Margin | 1.55% | 1.59% | 5.54% | 16.22% | 17.84% | 19.00% |
Profit Margin | 2.61% | 2.62% | 5.30% | 13.74% | 13.50% | 14.99% |
Free Cash Flow Margin | 6.09% | -6.25% | -14.80% | -10.98% | -21.77% | -12.34% |
EBITDA | 157.07 | 147.95 | 187.51 | 384.48 | 379.13 | 236.54 |
EBITDA Margin | 11.21% | 9.84% | 13.23% | 21.45% | 21.86% | 19.79% |
D&A For EBITDA | 135.4 | 124.06 | 108.94 | 93.73 | 69.75 | 9.39 |
EBIT | 21.67 | 23.89 | 78.57 | 290.74 | 309.38 | 227.15 |
EBIT Margin | 1.55% | 1.59% | 5.54% | 16.22% | 17.84% | 19.00% |
Effective Tax Rate | - | - | 0.55% | 14.87% | 17.93% | 13.85% |
Revenue as Reported | 1,401 | 1,504 | 1,417 | 1,792 | 1,734 | 1,195 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.