Nanjing Inform Storage Equipment (Group) Co., Ltd. (SHA:603066)

SHA:603066 Cash Flow Statement

Financials in millions CNY. Fiscal year is January - December.

Operating Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Net Income	125.33	33.11	50.28	142.01	132.59	126.12
Depreciation & Amortization	32.48	32.48	31.32	31.73	28.77	16.1
Other Amortization	2.61	2.61	0.09	0.34	0.53	0.23
Loss (Gain) From Sale of Assets	0	0	-0.1	-32.09	-0.01	-0.03
Asset Writedown & Restructuring Costs	40.8	40.8	100.86	0	0	0.02
Loss (Gain) From Sale of Investments	-8.73	-8.73	0.71	6.72	-23.7	-42.98
Provision & Write-off of Bad Debts	28.7	28.7	32.55	23.12	38.97	15.7
Other Operating Activities	-78.68	7.5	6.47	22.05	17.2	2.46
Change in Accounts Receivable	107.29	107.29	60.73	-105.32	-236.82	-320.99
Change in Inventory	63.83	63.83	61.82	1.69	-60.91	-165.43
Change in Accounts Payable	-257.89	-257.89	-144.17	-19.63	181.35	451.29
Operating Cash Flow	52.65	46.62	189.11	60.64	66.62	84.15
Operating Cash Flow Growth	-76.22%	-75.35%	211.87%	-8.98%	-20.84%	-34.58%

Investing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Capital Expenditures	-17.49	-15.91	-52.27	-89.95	-119.26	-76.35
Sale of Property, Plant & Equipment	-	-	0.96	58.73	37.14	0.04
Cash Acquisitions	-	-	-	-93	-232.5	-39.11
Divestitures	-	-	-	2.58	-	-
Investment in Securities	-23.72	79.08	-6.93	81.71	-142.86	48.3
Other Investing Activities	-10.57	6.14	17.55	35.34	3.23	16.88
Investing Cash Flow	-51.78	69.32	-40.69	-4.59	-454.25	-50.24

Financing Activities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Long-Term Debt Issued	-	113.78	66	170.8	183.3	62.9
Total Debt Issued	140.9	113.78	66	170.8	183.3	62.9
Long-Term Debt Repaid	-	-174.78	-111.77	-135.37	-74.17	-5.93
Total Debt Repaid	-228.67	-174.78	-111.77	-135.37	-74.17	-5.93
Net Debt Issued (Repaid)	-87.77	-61.01	-45.77	35.43	109.13	56.97
Issuance of Common Stock	1.3	-	-	-	-	1.73
Common Dividends Paid	-18.87	-20.39	-49.78	-35.31	-31.56	-19.99
Other Financing Activities	15.24	-	-	2.67	-0.41	-
Financing Cash Flow	-90.1	-81.4	-95.56	2.79	77.16	38.7

Net Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Foreign Exchange Rate Adjustments	-4.3	-1.13	4.25	4.48	9.5	-3.94
Net Cash Flow	-93.52	33.42	57.11	63.31	-300.97	68.68

Free Cash Flow

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	35.16	30.72	136.84	-29.31	-52.64	7.8
Free Cash Flow Growth	-79.98%	-77.55%	-	-	-	-85.38%
Free Cash Flow Margin	2.62%	2.45%	9.48%	-1.86%	-3.42%	0.77%
Free Cash Flow Per Share	0.12	0.10	0.46	-0.10	-0.18	0.03
Levered Free Cash Flow	144.11	129.88	122.14	-177.39	-263.77	368.48
Unlevered Free Cash Flow	146.91	133.15	126.82	-171.68	-259.55	369.18

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash Income Tax Paid	60.1	66.86	70.72	72.1	54.34	27.52
Change in Working Capital	-89.86	-89.86	-33.07	-133.24	-127.74	-33.47

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 31, 2026

Data Sources Report a data error