Wecome Intelligent Manufacturing Co., Ltd. (SHA:603070)
11.43
-0.18 (-1.55%)
Aug 24, 2026, 4:00 PM EDT
SHA:603070 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 339.57 | 661.38 | 790.13 | 1,041 | 747.6 | 255.96 |
Trading Asset Securities | 514.16 | 120 | - | - | - | 0.24 |
Cash & Short-Term Investments | 853.73 | 781.38 | 790.13 | 1,041 | 747.6 | 256.19 |
Cash Growth | 75.10% | -1.11% | -24.10% | 39.24% | 191.81% | -28.05% |
Accounts Receivable | 1,047 | 1,081 | 1,104 | 1,255 | 1,243 | 1,073 |
Other Receivables | 6.69 | 4.38 | 2.8 | 3.34 | 3.97 | 4.09 |
Receivables | 1,054 | 1,085 | 1,107 | 1,259 | 1,247 | 1,077 |
Inventory | 201.38 | 190.99 | 201.69 | 236.78 | 229.57 | 274.97 |
Other Current Assets | 68.08 | 84.06 | 75.98 | 61.62 | 59.99 | 91.41 |
Total Current Assets | 2,177 | 2,142 | 2,175 | 2,598 | 2,285 | 1,700 |
Property, Plant & Equipment | 660.81 | 689.94 | 709.05 | 649.13 | 556.9 | 457.26 |
Long-Term Investments | 1.64 | 1.64 | 1.64 | 3.42 | - | - |
Other Intangible Assets | 71.48 | 71.96 | 74.28 | 77.26 | 81.22 | 80.28 |
Long-Term Deferred Tax Assets | 11.3 | 10.14 | 9.82 | 9.48 | 8.3 | 8.1 |
Long-Term Deferred Charges | 0.49 | 0.25 | - | - | 1.02 | 1.31 |
Other Long-Term Assets | 237.82 | 235.01 | 42.7 | 0.41 | 5.35 | 4.17 |
Total Assets | 3,161 | 3,151 | 3,012 | 3,338 | 2,937 | 2,251 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 710.5 | 675.65 | 568.17 | 662.97 | 436.67 | 427.66 |
Accrued Expenses | 48.06 | 79.16 | 92.41 | 108.25 | 87.4 | 84.8 |
Short-Term Debt | 222 | 167 | 182.2 | 228.42 | 275.23 | 203.21 |
Current Portion of Long-Term Debt | - | - | - | 56.04 | 10.21 | 0.6 |
Current Portion of Leases | - | 1.13 | 0.44 | 0.8 | 1.78 | 1.52 |
Current Income Taxes Payable | 6.96 | 3.93 | 4.67 | 10.15 | 14 | 12.4 |
Current Unearned Revenue | 10.03 | 9.01 | 10.91 | 16.43 | 11.01 | 11.2 |
Other Current Liabilities | 6.19 | 7.98 | 8.61 | 17.44 | 39.98 | 21.8 |
Total Current Liabilities | 1,004 | 943.87 | 867.4 | 1,101 | 876.28 | 763.18 |
Long-Term Debt | - | - | - | 138.6 | 105.82 | 183.21 |
Long-Term Leases | - | - | 0.11 | 0.34 | 1.08 | 0.94 |
Long-Term Unearned Revenue | 17 | 14.54 | 13.42 | 3.67 | 1.36 | 1.63 |
Long-Term Deferred Tax Liabilities | 0.01 | - | - | - | - | 0.06 |
Total Liabilities | 1,021 | 958.41 | 880.93 | 1,243 | 984.54 | 949.03 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 401 | 401 | 401 | 401 | 401 | 341 |
Additional Paid-In Capital | 862.62 | 862.62 | 863.38 | 863.38 | 863.38 | 420.64 |
Retained Earnings | 867.65 | 918.47 | 861.39 | 826.06 | 682.83 | 537.86 |
Comprehensive Income & Other | -0.4 | -0.14 | 0.02 | 0.02 | 0.02 | 0 |
Total Common Equity | 2,131 | 2,182 | 2,126 | 2,090 | 1,947 | 1,300 |
Minority Interest | 8.92 | 10.41 | 5.34 | 4.15 | 5.64 | 2.3 |
Shareholders' Equity | 2,140 | 2,192 | 2,131 | 2,095 | 1,953 | 1,302 |
Total Liabilities & Equity | 3,161 | 3,151 | 3,012 | 3,338 | 2,937 | 2,251 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 222 | 168.13 | 182.74 | 424.21 | 394.13 | 389.48 |
Net Cash (Debt) | 631.73 | 613.25 | 607.39 | 616.75 | 353.47 | -133.29 |
Net Cash Growth | 82.60% | 0.97% | -1.52% | 74.48% | - | - |
Net Cash Per Share | 1.58 | 1.53 | 1.51 | 1.54 | 0.91 | -0.39 |
Filing Date Shares Outstanding | 401.01 | 401 | 401 | 401 | 401 | 401 |
Total Common Shares Outstanding | 401.01 | 401 | 401 | 401 | 401 | 341 |
Working Capital | 1,173 | 1,198 | 1,307 | 1,498 | 1,408 | 936.54 |
Book Value Per Share | 5.31 | 5.44 | 5.30 | 5.21 | 4.86 | 3.81 |
Tangible Book Value | 2,059 | 2,110 | 2,052 | 2,013 | 1,866 | 1,219 |
Tangible Book Value Per Share | 5.14 | 5.26 | 5.12 | 5.02 | 4.65 | 3.58 |
Buildings | - | 632.6 | 611.64 | 490.84 | 349.35 | 345.4 |
Machinery | - | 519.07 | 504.21 | 421.29 | 344.89 | 309.38 |
Construction In Progress | - | 17 | 10.49 | 104.12 | 190.48 | 88.59 |