RIAMB (Beijing) Technology Development Co., Ltd. (SHA:603082)
China · Delayed Price · Currency is CNY 41.03
+3.73 (10.00%)
Jun 18, 2026, 3:00 PM CST
SHA:603082 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | 149.12 | 172.32 | 170.11 | 155.25 | 130.57 | 115.78 |
Depreciation & Amortization | 11.66 | 11.66 | 10.57 | 9.04 | 8.81 | 5.67 |
Other Amortization | 0.64 | 0.64 | - | - | - | - |
Loss (Gain) From Sale of Assets | - | - | 0.04 | 0 | 0 | 0.02 |
Loss (Gain) From Sale of Investments | -0.68 | -0.68 | -6.81 | - | - | -1.46 |
Provision & Write-off of Bad Debts | 30.65 | 30.65 | 30.61 | 21.48 | 14.65 | 6.18 |
Other Operating Activities | -9.4 | 1.02 | 1.43 | 1.42 | 2.27 | 3.2 |
Change in Accounts Receivable | -483.67 | -483.67 | 107.22 | 49.89 | -69.23 | -298.91 |
Change in Inventory | -127.04 | -127.04 | 120.13 | -35.62 | -291.53 | -260.92 |
Change in Accounts Payable | 545.27 | 545.27 | -283.18 | -96.04 | 287.56 | 607.79 |
Operating Cash Flow | 111.51 | 145.13 | 144.63 | 101.81 | 80.45 | 175.37 |
Operating Cash Flow Growth | -29.34% | 0.35% | 42.06% | 26.54% | -54.12% | - |
Capital Expenditures | -155.44 | -155.19 | -93.56 | -6.29 | -7.24 | -4.34 |
Sale of Property, Plant & Equipment | - | - | 0.09 | 0 | 0.01 | 0.06 |
Other Investing Activities | - | 0.72 | 7.22 | - | - | 135.36 |
Investing Cash Flow | -155.44 | -154.46 | -86.25 | -6.28 | -7.23 | 131.07 |
Long-Term Debt Issued | - | - | - | - | - | 48 |
Long-Term Debt Repaid | - | -0.08 | -14.3 | -0.6 | -36.6 | -53.4 |
Net Debt Issued (Repaid) | -0.08 | -0.08 | -14.3 | -0.6 | -36.6 | -5.4 |
Issuance of Common Stock | - | - | 818.02 | - | - | - |
Common Dividends Paid | -94.09 | -94.09 | -94.3 | -0.56 | -62.27 | -71.93 |
Other Financing Activities | - | - | -16.24 | - | - | -0.47 |
Financing Cash Flow | -94.17 | -94.17 | 693.18 | -1.16 | -98.87 | -77.8 |
Net Cash Flow | -138.1 | -103.5 | 751.56 | 94.37 | -25.65 | 228.64 |
Free Cash Flow | -43.93 | -10.05 | 51.07 | 95.52 | 73.21 | 171.03 |
Free Cash Flow Growth | - | - | -46.54% | 30.47% | -57.19% | - |
Free Cash Flow Margin | -2.10% | -0.48% | 2.48% | 5.13% | 4.61% | 12.80% |
Free Cash Flow Per Share | -0.27 | -0.06 | 0.32 | 0.79 | 0.60 | 1.42 |
Cash Interest Paid | - | - | - | 0.61 | - | - |
Cash Income Tax Paid | 74 | 66.15 | 71.9 | 71.46 | 102.97 | 70.94 |
Levered Free Cash Flow | -91.44 | -47.39 | -3.66 | 29.18 | 47.07 | 267.11 |
Unlevered Free Cash Flow | -91.22 | -47.14 | -3.21 | 29.96 | 48.48 | 268.81 |
Change in Working Capital | -70.48 | -70.48 | -61.31 | -85.38 | -75.85 | 45.97 |