Zhejiang Sunoren Solar Technology Co.,Ltd. (SHA:603105)
8.33
-0.03 (-0.36%)
Apr 25, 2025, 2:45 PM CST
SHA:603105 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 670.16 | 688.86 | 670.64 | 645.85 | 434.66 | 418.47 | Upgrade
|
Other Revenue | - | - | 15.57 | 4.02 | 10.47 | 8.28 | Upgrade
|
Revenue | 670.16 | 688.86 | 686.21 | 649.88 | 445.13 | 426.75 | Upgrade
|
Revenue Growth (YoY) | -6.67% | 0.39% | 5.59% | 46.00% | 4.31% | 10.24% | Upgrade
|
Cost of Revenue | 270.55 | 283.7 | 292.5 | 293.1 | 201.27 | 209.28 | Upgrade
|
Gross Profit | 399.61 | 405.15 | 393.71 | 356.78 | 243.86 | 217.47 | Upgrade
|
Selling, General & Admin | 58.82 | 59.04 | 55.15 | 54.85 | 56.9 | 69.74 | Upgrade
|
Research & Development | 18.7 | 21.79 | 20.46 | 17.57 | 11.44 | 16.25 | Upgrade
|
Other Operating Expenses | -11.63 | -13.23 | 0.67 | -9.11 | 1.49 | 1.2 | Upgrade
|
Operating Expenses | 65.89 | 67.61 | 83.26 | 59.02 | 61.08 | 86.91 | Upgrade
|
Operating Income | 333.72 | 337.55 | 310.45 | 297.76 | 182.78 | 130.56 | Upgrade
|
Interest Expense | - | - | -77.57 | -77.68 | -74.08 | -64 | Upgrade
|
Interest & Investment Income | 0.9 | 0.9 | 5.08 | 4.05 | 2.64 | 3.36 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 0 | 1.03 | 0 | 0.14 | Upgrade
|
Other Non Operating Income (Expenses) | -99.03 | -99.03 | -0.24 | 0.82 | -1.91 | -1.73 | Upgrade
|
EBT Excluding Unusual Items | 235.05 | 239.42 | 237.72 | 225.98 | 109.42 | 68.33 | Upgrade
|
Gain (Loss) on Sale of Investments | - | - | - | -2.53 | 1.88 | 0.23 | Upgrade
|
Gain (Loss) on Sale of Assets | 0.2 | -0.95 | 0.99 | -7.4 | -7.5 | -3.49 | Upgrade
|
Asset Writedown | 0.12 | -0.17 | -0 | -0.97 | - | -15.71 | Upgrade
|
Other Unusual Items | - | - | 5.7 | - | 24.13 | 40.48 | Upgrade
|
Pretax Income | 235.37 | 238.3 | 244.41 | 215.09 | 127.93 | 89.85 | Upgrade
|
Income Tax Expense | 45.41 | 44.71 | 24.25 | 23.63 | 17.91 | 8.96 | Upgrade
|
Earnings From Continuing Operations | 189.96 | 193.59 | 220.16 | 191.46 | 110.01 | 80.89 | Upgrade
|
Net Income | 189.96 | 193.59 | 220.16 | 191.46 | 110.01 | 80.89 | Upgrade
|
Net Income to Common | 189.96 | 193.59 | 220.16 | 191.46 | 110.01 | 80.89 | Upgrade
|
Net Income Growth | -14.11% | -12.07% | 14.99% | 74.04% | 36.01% | 92.05% | Upgrade
|
Shares Outstanding (Basic) | 481 | 496 | 500 | 504 | 500 | 506 | Upgrade
|
Shares Outstanding (Diluted) | 481 | 496 | 500 | 504 | 500 | 506 | Upgrade
|
Shares Change (YoY) | -4.62% | -0.80% | -0.69% | 0.76% | -1.08% | -3.98% | Upgrade
|
EPS (Basic) | 0.39 | 0.39 | 0.44 | 0.38 | 0.22 | 0.16 | Upgrade
|
EPS (Diluted) | 0.39 | 0.39 | 0.44 | 0.38 | 0.22 | 0.16 | Upgrade
|
EPS Growth | -9.95% | -11.36% | 15.79% | 72.73% | 37.50% | 100.00% | Upgrade
|
Free Cash Flow | 45.85 | 18.72 | -171.45 | 125.3 | 34.62 | 51.74 | Upgrade
|
Free Cash Flow Per Share | 0.10 | 0.04 | -0.34 | 0.25 | 0.07 | 0.10 | Upgrade
|
Dividend Per Share | - | - | 0.150 | 0.120 | 0.070 | 0.050 | Upgrade
|
Dividend Growth | - | - | 25.00% | 71.43% | 40.00% | - | Upgrade
|
Gross Margin | 59.63% | 58.81% | 57.38% | 54.90% | 54.78% | 50.96% | Upgrade
|
Operating Margin | 49.80% | 49.00% | 45.24% | 45.82% | 41.06% | 30.59% | Upgrade
|
Profit Margin | 28.34% | 28.10% | 32.08% | 29.46% | 24.71% | 18.95% | Upgrade
|
Free Cash Flow Margin | 6.84% | 2.72% | -24.99% | 19.28% | 7.78% | 12.13% | Upgrade
|
EBITDA | 537.6 | 535.94 | 486.88 | 457.76 | 331.32 | 269.91 | Upgrade
|
EBITDA Margin | 80.22% | 77.80% | 70.95% | 70.44% | 74.43% | 63.25% | Upgrade
|
D&A For EBITDA | 203.88 | 198.39 | 176.43 | 160 | 148.54 | 139.35 | Upgrade
|
EBIT | 333.72 | 337.55 | 310.45 | 297.76 | 182.78 | 130.56 | Upgrade
|
EBIT Margin | 49.80% | 49.00% | 45.24% | 45.82% | 41.06% | 30.59% | Upgrade
|
Effective Tax Rate | 19.29% | 18.76% | 9.92% | 10.99% | 14.00% | 9.98% | Upgrade
|
Revenue as Reported | - | - | 686.21 | 649.88 | 445.13 | 426.75 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.