New East New Materials Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,435	3,232	2,898	4,850	6,826	9,248
Market Cap Growth	35.88%	11.53%	-40.25%	-28.95%	-26.20%	125.06%
Enterprise Value	4,237	2,995	2,667	4,539	6,494	8,906
Last Close Price	22.04	16.06	14.35	24.02	33.62	45.35
PE Ratio	3989.86	-	207.61	93.23	346.21	166.06
PS Ratio	10.86	8.49	6.64	12.32	16.89	23.36
PB Ratio	6.36	4.71	4.12	7.04	10.23	13.53
P/TBV Ratio	6.73	5.01	4.39	7.52	10.92	14.44
P/FCF Ratio	290.30	158.97	-	-	659.07	-
P/OCF Ratio	136.21	94.78	126.03	180.60	183.41	352.68
EV/Sales Ratio	10.37	7.87	6.12	11.53	16.07	22.50
EV/EBITDA Ratio	94.53	90.29	70.20	170.80	266.67	399.88
EV/EBIT Ratio	285.04	516.72	158.27	477.82	725.15	1191.79
EV/FCF Ratio	277.36	147.35	-	-	627.05	-
Debt / Equity Ratio	0.00	0.00	-	-	0	0.00
Debt / EBITDA Ratio	0.04	0.06	-	-	0.00	0.03
Debt / FCF Ratio	0.12	0.11	-	-	0.00	-
Net Debt / Equity Ratio	-0.28	-0.29	-0.33	-0.43	-0.48	-0.51
Net Debt / EBITDA Ratio	-4.50	-5.97	-6.11	-11.04	-13.24	-15.69
Net Debt / FCF Ratio	-12.93	-9.75	3.75	7.87	-31.14	12.36
Asset Turnover	0.49	0.45	0.50	0.47	0.49	0.49
Inventory Turnover	4.86	4.58	4.92	4.01	3.90	4.28
Quick Ratio	3.33	3.16	2.84	3.19	3.49	3.77
Current Ratio	3.93	3.75	3.32	3.76	4.00	4.31
Return on Equity (ROE)	0.16%	-0.92%	2.01%	7.67%	2.92%	8.49%
Return on Assets (ROA)	1.13%	0.43%	1.22%	0.70%	0.67%	0.58%
Return on Invested Capital (ROIC)	0.36%	-5.24%	2.64%	2.10%	2.24%	1.82%
Return on Capital Employed (ROCE)	2.10%	0.80%	2.40%	1.40%	1.30%	1.10%
Earnings Yield	0.03%	-0.20%	0.48%	1.07%	0.29%	0.60%
FCF Yield	0.34%	0.63%	-2.14%	-0.77%	0.15%	-0.31%
Dividend Yield	0.23%	-	0.35%	-	0.45%	0.40%
Payout Ratio	907.12%	-	0.09%	58.03%	183.72%	-
Buyback Yield / Dilution	8.41%	-6.40%	0.34%	-1.47%	0.88%	0.11%
Total Shareholder Return	8.64%	-6.40%	0.68%	-1.47%	1.32%	0.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.