Jinneng Science&Technology Co.,Ltd (SHA:603113)
China
· Delayed Price · Currency is CNY 6.54
-0.01 (-0.15%)
May 30, 2025, 2:45 PM CST
SHA:603113 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 16,477 | 15,403 | 13,945 | 15,488 | 10,493 | 6,273 | Upgrade
|
| Other Revenue | 861.77 | 861.77 | 638.66 | 1,312 | 1,520 | 1,273 | Upgrade
|
| Revenue | 17,339 | 16,265 | 14,584 | 16,801 | 12,013 | 7,545 | Upgrade
|
| Revenue Growth (YoY) | 19.35% | 11.53% | -13.20% | 39.85% | 59.22% | -7.42% | Upgrade
|
| Cost of Revenue | 16,915 | 15,983 | 14,126 | 16,157 | 10,412 | 6,193 | Upgrade
|
| Gross Profit | 423.86 | 282.13 | 458.09 | 643.94 | 1,601 | 1,352 | Upgrade
|
| Selling, General & Admin | 206.48 | 214.16 | 213.55 | 236.16 | 282.1 | 198.59 | Upgrade
|
| Research & Development | 149.46 | 134.26 | 113.85 | 144.11 | 162.02 | 58.56 | Upgrade
|
| Other Operating Expenses | -72.64 | -84.55 | -1.61 | 59.88 | 58.49 | 47.71 | Upgrade
|
| Operating Expenses | 277.59 | 235.3 | 342.2 | 459.62 | 517.19 | 308.37 | Upgrade
|
| Operating Income | 146.27 | 46.84 | 115.89 | 184.32 | 1,084 | 1,043 | Upgrade
|
| Interest Expense | -153.93 | -169.66 | -165.75 | -117.26 | -42.09 | -9.77 | Upgrade
|
| Interest & Investment Income | 66.68 | 59.4 | 109.24 | 65.85 | 57.19 | 31.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -64.61 | -64.61 | -70.59 | -39.31 | 4.88 | -6.49 | Upgrade
|
| Other Non Operating Income (Expenses) | -65.59 | -29.22 | -10.61 | -39.71 | 2.14 | -1.55 | Upgrade
|
| EBT Excluding Unusual Items | -71.18 | -157.25 | -21.82 | 53.89 | 1,106 | 1,057 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.34 | -11.74 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.13 | -5.61 | 0.4 | 106.57 | 5.22 | 1.42 | Upgrade
|
| Asset Writedown | 10.83 | -0.06 | 0.17 | -26.93 | -59.35 | -84.44 | Upgrade
|
| Legal Settlements | -2.14 | -2.14 | - | - | - | - | Upgrade
|
| Other Unusual Items | 89.12 | 86.78 | 107.93 | 112.13 | 77.78 | 77.82 | Upgrade
|
| Pretax Income | 24.85 | -90.01 | 86.68 | 245.66 | 1,130 | 1,052 | Upgrade
|
| Income Tax Expense | -17.53 | -32.14 | -50.7 | -3.51 | 203.76 | 162.84 | Upgrade
|
| Net Income | 42.38 | -57.87 | 137.38 | 249.17 | 925.81 | 889.21 | Upgrade
|
| Net Income to Common | 42.38 | -57.87 | 137.38 | 249.17 | 925.81 | 889.21 | Upgrade
|
| Net Income Growth | -83.17% | - | -44.87% | -73.09% | 4.12% | 16.64% | Upgrade
|
| Shares Outstanding (Basic) | 835 | 827 | 859 | 859 | 834 | 695 | Upgrade
|
| Shares Outstanding (Diluted) | 861 | 827 | 859 | 859 | 917 | 831 | Upgrade
|
| Shares Change (YoY) | 2.01% | -3.71% | -0.07% | -6.26% | 10.30% | 18.82% | Upgrade
|
| EPS (Basic) | 0.05 | -0.07 | 0.16 | 0.29 | 1.11 | 1.28 | Upgrade
|
| EPS (Diluted) | 0.05 | -0.07 | 0.16 | 0.29 | 1.01 | 1.07 | Upgrade
|
| EPS Growth | -83.50% | - | -44.83% | -71.29% | -5.61% | -1.84% | Upgrade
|
| Free Cash Flow | 344.35 | -270.25 | -1,063 | -2,263 | -614.54 | -1,074 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | -0.33 | -1.24 | -2.63 | -0.67 | -1.29 | Upgrade
|
| Dividend Per Share | - | - | 0.094 | 0.120 | 0.350 | 0.348 | Upgrade
|
| Dividend Growth | - | - | -21.67% | -65.71% | 0.57% | 135.13% | Upgrade
|
| Gross Margin | 2.44% | 1.74% | 3.14% | 3.83% | 13.33% | 17.91% | Upgrade
|
| Operating Margin | 0.84% | 0.29% | 0.80% | 1.10% | 9.02% | 13.83% | Upgrade
|
| Profit Margin | 0.24% | -0.36% | 0.94% | 1.48% | 7.71% | 11.79% | Upgrade
|
| Free Cash Flow Margin | 1.99% | -1.66% | -7.29% | -13.47% | -5.12% | -14.24% | Upgrade
|
| EBITDA | 1,070 | 933.94 | 855.01 | 936.44 | 1,603 | 1,481 | Upgrade
|
| EBITDA Margin | 6.17% | 5.74% | 5.86% | 5.57% | 13.34% | 19.63% | Upgrade
|
| D&A For EBITDA | 924.1 | 887.1 | 739.12 | 752.12 | 518.81 | 438.07 | Upgrade
|
| EBIT | 146.27 | 46.84 | 115.89 | 184.32 | 1,084 | 1,043 | Upgrade
|
| EBIT Margin | 0.84% | 0.29% | 0.80% | 1.10% | 9.02% | 13.83% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 18.04% | 15.48% | Upgrade
|
| Revenue as Reported | 17,339 | 16,265 | 14,584 | 16,801 | 12,013 | 7,545 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.