Jinneng Science&Technology Co.,Ltd (SHA:603113)
China · Delayed Price · Currency is CNY 6.85
-0.12 (-1.72%)
At close: Feb 13, 2026
SHA:603113 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 15,946 | 15,403 | 13,945 | 15,488 | 10,493 | 6,273 |
Other Revenue | 861.77 | 861.77 | 638.66 | 1,312 | 1,520 | 1,273 |
| 16,808 | 16,265 | 14,584 | 16,801 | 12,013 | 7,545 | |
Revenue Growth (YoY) | 6.25% | 11.53% | -13.20% | 39.85% | 59.22% | -7.42% |
Cost of Revenue | 16,650 | 15,983 | 14,126 | 16,157 | 10,412 | 6,193 |
Gross Profit | 158.01 | 282.13 | 458.09 | 643.94 | 1,601 | 1,352 |
Selling, General & Admin | 198.06 | 214.16 | 213.55 | 236.16 | 282.1 | 198.59 |
Research & Development | 158.79 | 134.26 | 113.85 | 144.11 | 162.02 | 58.56 |
Other Operating Expenses | -23.37 | -84.55 | -1.61 | 59.88 | 58.49 | 47.71 |
Operating Expenses | 329.06 | 235.3 | 342.2 | 459.62 | 517.19 | 308.37 |
Operating Income | -171.05 | 46.84 | 115.89 | 184.32 | 1,084 | 1,043 |
Interest Expense | -108.96 | -169.66 | -165.75 | -117.26 | -42.09 | -9.77 |
Interest & Investment Income | 62.63 | 59.4 | 109.24 | 65.85 | 57.19 | 31.75 |
Currency Exchange Gain (Loss) | -64.61 | -64.61 | -70.59 | -39.31 | 4.88 | -6.49 |
Other Non Operating Income (Expenses) | -7.59 | -29.22 | -10.61 | -39.71 | 2.14 | -1.55 |
EBT Excluding Unusual Items | -289.59 | -157.25 | -21.82 | 53.89 | 1,106 | 1,057 |
Gain (Loss) on Sale of Investments | 16.97 | -11.74 | - | - | - | - |
Gain (Loss) on Sale of Assets | 21.87 | -5.61 | 0.4 | 106.57 | 5.22 | 1.42 |
Asset Writedown | 5.72 | -0.06 | 0.17 | -26.93 | -59.35 | -84.44 |
Legal Settlements | -2.14 | -2.14 | - | - | - | - |
Other Unusual Items | 86.78 | 86.78 | 107.93 | 112.13 | 77.78 | 77.82 |
Pretax Income | -160.38 | -90.01 | 86.68 | 245.66 | 1,130 | 1,052 |
Income Tax Expense | -56.71 | -32.14 | -50.7 | -3.51 | 203.76 | 162.84 |
Net Income | -103.67 | -57.87 | 137.38 | 249.17 | 925.81 | 889.21 |
Net Income to Common | -103.67 | -57.87 | 137.38 | 249.17 | 925.81 | 889.21 |
Net Income Growth | - | - | -44.87% | -73.09% | 4.12% | 16.64% |
Shares Outstanding (Basic) | 871 | 827 | 859 | 859 | 834 | 695 |
Shares Outstanding (Diluted) | 871 | 827 | 859 | 859 | 917 | 831 |
Shares Change (YoY) | -16.48% | -3.71% | -0.07% | -6.26% | 10.30% | 18.82% |
EPS (Basic) | -0.12 | -0.07 | 0.16 | 0.29 | 1.11 | 1.28 |
EPS (Diluted) | -0.12 | -0.07 | 0.16 | 0.29 | 1.01 | 1.07 |
EPS Growth | - | - | -44.83% | -71.29% | -5.61% | -1.84% |
Free Cash Flow | -905.42 | -270.25 | -1,063 | -2,263 | -614.54 | -1,074 |
Free Cash Flow Per Share | -1.04 | -0.33 | -1.24 | -2.63 | -0.67 | -1.29 |
Dividend Per Share | 0.355 | 0.120 | 0.094 | 0.120 | 0.350 | 0.348 |
Dividend Growth | 277.66% | 27.66% | -21.67% | -65.71% | 0.57% | 135.13% |
Gross Margin | 0.94% | 1.74% | 3.14% | 3.83% | 13.33% | 17.91% |
Operating Margin | -1.02% | 0.29% | 0.80% | 1.10% | 9.02% | 13.83% |
Profit Margin | -0.62% | -0.36% | 0.94% | 1.48% | 7.71% | 11.79% |
Free Cash Flow Margin | -5.39% | -1.66% | -7.29% | -13.47% | -5.12% | -14.24% |
EBITDA | 827.04 | 933.94 | 855.01 | 936.44 | 1,603 | 1,481 |
EBITDA Margin | 4.92% | 5.74% | 5.86% | 5.57% | 13.34% | 19.63% |
D&A For EBITDA | 998.1 | 887.1 | 739.12 | 752.12 | 518.81 | 438.07 |
EBIT | -171.05 | 46.84 | 115.89 | 184.32 | 1,084 | 1,043 |
EBIT Margin | -1.02% | 0.29% | 0.80% | 1.10% | 9.02% | 13.83% |
Effective Tax Rate | - | - | - | - | 18.04% | 15.48% |
Revenue as Reported | 16,808 | 16,265 | 14,584 | 16,801 | 12,013 | 7,545 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.