Jinneng Science&Technology Co.,Ltd (SHA:603113)
China · Delayed Price · Currency is CNY 7.22
+0.06 (0.84%)
Apr 17, 2026, 10:30 AM CST
SHA:603113 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16,913 | 15,403 | 13,945 | 15,488 | 10,493 |
Other Revenue | - | 861.77 | 638.66 | 1,312 | 1,520 |
| 16,913 | 16,265 | 14,584 | 16,801 | 12,013 | |
Revenue Growth (YoY) | 3.98% | 11.53% | -13.20% | 39.85% | 59.22% |
Cost of Revenue | 16,672 | 15,983 | 14,126 | 16,157 | 10,412 |
Gross Profit | 240.5 | 282.13 | 458.09 | 643.94 | 1,601 |
Selling, General & Admin | 194.76 | 214.16 | 213.55 | 236.16 | 282.1 |
Research & Development | 153.53 | 134.26 | 113.85 | 144.11 | 162.02 |
Other Operating Expenses | -74.45 | -84.55 | -1.61 | 59.88 | 58.49 |
Operating Expenses | 273.84 | 235.3 | 342.2 | 459.62 | 517.19 |
Operating Income | -33.33 | 46.84 | 115.89 | 184.32 | 1,084 |
Interest Expense | - | -169.66 | -165.75 | -117.26 | -42.09 |
Interest & Investment Income | 11.1 | 59.4 | 109.24 | 65.85 | 57.19 |
Currency Exchange Gain (Loss) | - | -64.61 | -70.59 | -39.31 | 4.88 |
Other Non Operating Income (Expenses) | 56.71 | -29.22 | -10.61 | -39.71 | 2.14 |
EBT Excluding Unusual Items | 34.48 | -157.25 | -21.82 | 53.89 | 1,106 |
Gain (Loss) on Sale of Investments | 2.77 | -11.74 | - | - | - |
Gain (Loss) on Sale of Assets | 19 | -5.61 | 0.4 | 106.57 | 5.22 |
Asset Writedown | -29.64 | -0.06 | 0.17 | -26.93 | -59.35 |
Legal Settlements | - | -2.14 | - | - | - |
Other Unusual Items | - | 86.78 | 107.93 | 112.13 | 77.78 |
Pretax Income | 26.61 | -90.01 | 86.68 | 245.66 | 1,130 |
Income Tax Expense | 4.57 | -32.14 | -50.7 | -3.51 | 203.76 |
Net Income | 22.04 | -57.87 | 137.38 | 249.17 | 925.81 |
Net Income to Common | 22.04 | -57.87 | 137.38 | 249.17 | 925.81 |
Net Income Growth | - | - | -44.87% | -73.09% | 4.12% |
Shares Outstanding (Basic) | 848 | 827 | 859 | 859 | 834 |
Shares Outstanding (Diluted) | 848 | 827 | 859 | 859 | 917 |
Shares Change (YoY) | 2.53% | -3.71% | -0.07% | -6.26% | 10.30% |
EPS (Basic) | 0.03 | -0.07 | 0.16 | 0.29 | 1.11 |
EPS (Diluted) | 0.03 | -0.07 | 0.16 | 0.29 | 1.01 |
EPS Growth | - | - | -44.83% | -71.29% | -5.61% |
Free Cash Flow | -190.66 | -270.25 | -1,063 | -2,263 | -614.54 |
Free Cash Flow Per Share | -0.23 | -0.33 | -1.24 | -2.63 | -0.67 |
Dividend Per Share | - | 0.120 | 0.094 | 0.120 | 0.350 |
Dividend Growth | - | 27.66% | -21.67% | -65.71% | 0.57% |
Gross Margin | 1.42% | 1.74% | 3.14% | 3.83% | 13.33% |
Operating Margin | -0.20% | 0.29% | 0.80% | 1.10% | 9.02% |
Profit Margin | 0.13% | -0.36% | 0.94% | 1.48% | 7.71% |
Free Cash Flow Margin | -1.13% | -1.66% | -7.29% | -13.47% | -5.12% |
EBITDA | 813.09 | 933.94 | 855.01 | 936.44 | 1,603 |
EBITDA Margin | 4.81% | 5.74% | 5.86% | 5.57% | 13.34% |
D&A For EBITDA | 846.42 | 887.1 | 739.12 | 752.12 | 518.81 |
EBIT | -33.33 | 46.84 | 115.89 | 184.32 | 1,084 |
EBIT Margin | -0.20% | 0.29% | 0.80% | 1.10% | 9.02% |
Effective Tax Rate | 17.17% | - | - | - | 18.04% |
Revenue as Reported | - | 16,265 | 14,584 | 16,801 | 12,013 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.