SHA:603113 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	6,304	4,774	6,785	7,691	13,821	13,167
Market Cap Growth	30.89%	-29.64%	-11.77%	-44.35%	4.97%	80.53%
Enterprise Value	10,261	6,876	9,842	6,865	13,864	13,096
Last Close Price	7.43	5.35	7.56	8.38	14.57	14.35
PE Ratio	-	-	49.39	30.87	14.93	14.81
Forward PE	67.55	41.70	14.48	6.41	6.89	11.03
PS Ratio	0.38	0.29	0.47	0.46	1.15	1.75
PB Ratio	0.76	0.55	0.78	0.88	1.58	1.63
P/TBV Ratio	0.88	0.64	0.88	1.00	1.78	1.85
P/OCF Ratio	-	22.05	5.88	-	16.80	9.95
EV/Sales Ratio	0.61	0.42	0.68	0.41	1.15	1.74
EV/EBITDA Ratio	12.30	7.36	11.51	7.33	8.65	8.84
EV/EBIT Ratio	-	146.81	84.92	37.25	12.79	12.55
EV/FCF Ratio	-11.33	-	-	-	-	-
Debt / Equity Ratio	0.90	0.65	0.65	0.55	0.25	0.18
Debt / EBITDA Ratio	8.96	5.96	6.61	5.13	1.37	0.99
Net Debt / Equity Ratio	0.48	0.22	0.38	0.20	-0.04	-0.14
Net Debt / EBITDA Ratio	4.78	2.00	3.88	1.82	-0.24	-0.76
Net Debt / FCF Ratio	-4.37	-6.91	-3.12	-0.75	0.63	1.04
Asset Turnover	0.88	0.87	0.84	1.14	0.95	0.73
Inventory Turnover	8.82	11.70	13.31	15.01	12.28	11.13
Quick Ratio	0.53	0.65	0.77	0.91	1.07	1.32
Current Ratio	0.82	0.87	1.00	1.13	1.54	1.58
Return on Equity (ROE)	-1.23%	-0.67%	1.57%	2.86%	11.02%	12.75%
Return on Assets (ROA)	-0.56%	0.16%	0.42%	0.78%	5.38%	6.29%
Return on Invested Capital (ROIC)	-1.49%	0.41%	1.03%	1.96%	11.61%	14.99%
Return on Capital Employed (ROCE)	-1.90%	0.50%	1.00%	1.80%	11.00%	11.40%
Earnings Yield	-1.64%	-1.21%	2.02%	3.24%	6.70%	6.75%
FCF Yield	-14.36%	-5.66%	-15.67%	-29.43%	-4.45%	-8.16%
Dividend Yield	3.16%	2.24%	1.24%	1.43%	2.40%	2.42%
Payout Ratio	-	-	146.35%	142.11%	34.99%	2.30%
Buyback Yield / Dilution	16.48%	3.71%	0.07%	6.26%	-10.30%	-18.82%
Total Shareholder Return	19.74%	5.95%	1.31%	7.70%	-7.90%	-16.40%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.