Shanghai Sinotec Co., Ltd. (SHA:603121)
China
· Delayed Price · Currency is CNY 23.58
-1.45 (-5.79%)
May 15, 2025, 2:45 PM CST
Shanghai Sinotec Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 284.96 | 165.63 | 166.7 | 103 | 245.79 | Upgrade
|
| Short-Term Investments | - | - | - | - | 120.01 | Upgrade
|
| Trading Asset Securities | 10.01 | - | 100.63 | 243.19 | 190.05 | Upgrade
|
| Cash & Short-Term Investments | 294.97 | 165.63 | 267.33 | 346.19 | 555.85 | Upgrade
|
| Cash Growth | 78.08% | -38.04% | -22.78% | -37.72% | 2.16% | Upgrade
|
| Accounts Receivable | 403.03 | 474.86 | 378.6 | 288.83 | 260.6 | Upgrade
|
| Other Receivables | 20.6 | 8.9 | 19.99 | 22.58 | 19.14 | Upgrade
|
| Receivables | 423.63 | 483.76 | 398.59 | 311.41 | 279.74 | Upgrade
|
| Inventory | 264.92 | 270.09 | 277.49 | 205.51 | 148.55 | Upgrade
|
| Prepaid Expenses | - | 1.49 | - | 0.04 | 0.44 | Upgrade
|
| Other Current Assets | 17.4 | 22.23 | 14.09 | 4.86 | 7.27 | Upgrade
|
| Total Current Assets | 1,001 | 943.21 | 957.49 | 868.01 | 991.85 | Upgrade
|
| Property, Plant & Equipment | 595.24 | 608.18 | 674.66 | 518.42 | 442.23 | Upgrade
|
| Long-Term Investments | 122.35 | 108.32 | 98.16 | 26.37 | 0.08 | Upgrade
|
| Goodwill | 243.16 | 266.41 | 289.07 | 49.07 | 50.2 | Upgrade
|
| Other Intangible Assets | 109.04 | 118.79 | 132.16 | 77.31 | 84.47 | Upgrade
|
| Long-Term Deferred Tax Assets | 22.39 | 20.48 | 19.08 | 10.02 | 8.23 | Upgrade
|
| Long-Term Deferred Charges | 20.31 | 23.55 | 17.1 | 13.5 | 11.38 | Upgrade
|
| Other Long-Term Assets | 4.17 | 6.04 | 7.15 | 16.03 | 17.36 | Upgrade
|
| Total Assets | 2,118 | 2,095 | 2,195 | 1,579 | 1,606 | Upgrade
|
| Accounts Payable | 259.57 | 207.92 | 263.5 | 122 | 120.19 | Upgrade
|
| Accrued Expenses | 27.45 | 64.15 | 77.07 | 39.27 | 37.89 | Upgrade
|
| Short-Term Debt | 126.46 | 270.85 | 469.19 | 75.23 | 163.43 | Upgrade
|
| Current Portion of Long-Term Debt | 25.52 | 0.2 | 0.03 | - | - | Upgrade
|
| Current Portion of Leases | - | 3.13 | 5.93 | 0.37 | - | Upgrade
|
| Current Income Taxes Payable | 10.17 | 6.23 | 6.63 | 8.04 | 3.2 | Upgrade
|
| Current Unearned Revenue | 12.92 | 10.64 | 12.99 | 12.18 | 6.59 | Upgrade
|
| Other Current Liabilities | 21.61 | 41.5 | 90.89 | 97.32 | 74.57 | Upgrade
|
| Total Current Liabilities | 483.71 | 604.63 | 926.22 | 354.41 | 405.88 | Upgrade
|
| Long-Term Debt | 331.61 | 185.37 | 25 | - | - | Upgrade
|
| Long-Term Leases | 1.72 | 2.5 | 5.65 | - | - | Upgrade
|
| Long-Term Unearned Revenue | 12.71 | 15.25 | 14.43 | 15.29 | 5.93 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 12.87 | 14.29 | 19.03 | 7 | 7.99 | Upgrade
|
| Other Long-Term Liabilities | 21.78 | 7.72 | 26.81 | 47.15 | 66.15 | Upgrade
|
| Total Liabilities | 864.41 | 829.76 | 1,017 | 423.86 | 486.92 | Upgrade
|
| Common Stock | 338.53 | 338.53 | 342.59 | 264.55 | 259.2 | Upgrade
|
| Additional Paid-In Capital | 527.65 | 530.5 | 545.65 | 612.6 | 580.82 | Upgrade
|
| Retained Earnings | 365.42 | 360.74 | 244.88 | 304.79 | 278.8 | Upgrade
|
| Treasury Stock | - | - | -14.97 | -27.01 | - | Upgrade
|
| Total Common Equity | 1,232 | 1,230 | 1,118 | 1,155 | 1,119 | Upgrade
|
| Minority Interest | 21.56 | 35.44 | 59.59 | -0.07 | 0.07 | Upgrade
|
| Shareholders' Equity | 1,253 | 1,265 | 1,178 | 1,155 | 1,119 | Upgrade
|
| Total Liabilities & Equity | 2,118 | 2,095 | 2,195 | 1,579 | 1,606 | Upgrade
|
| Total Debt | 485.32 | 462.05 | 505.79 | 75.6 | 163.43 | Upgrade
|
| Net Cash (Debt) | -190.35 | -296.42 | -238.46 | 270.59 | 392.41 | Upgrade
|
| Net Cash Growth | - | - | - | -31.04% | -6.45% | Upgrade
|
| Net Cash Per Share | -0.55 | -0.90 | -0.57 | 0.79 | 1.18 | Upgrade
|
| Filing Date Shares Outstanding | 363.59 | 338.53 | 342.59 | 343.92 | 336.96 | Upgrade
|
| Total Common Shares Outstanding | 363.59 | 338.53 | 342.59 | 343.92 | 336.96 | Upgrade
|
| Working Capital | 517.2 | 338.58 | 31.27 | 513.6 | 585.97 | Upgrade
|
| Book Value Per Share | 3.39 | 3.63 | 3.26 | 3.36 | 3.32 | Upgrade
|
| Tangible Book Value | 879.4 | 844.57 | 696.91 | 1,029 | 984.15 | Upgrade
|
| Tangible Book Value Per Share | 2.42 | 2.49 | 2.03 | 2.99 | 2.92 | Upgrade
|
| Buildings | - | 302.7 | 254.46 | 254.46 | 253.72 | Upgrade
|
| Machinery | - | 609.64 | 589.33 | 442.75 | 343.77 | Upgrade
|
| Construction In Progress | - | 31.46 | 108.04 | 39.29 | 17.49 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.