Shanghai Sinotec Co., Ltd. (SHA:603121)
12.30
-0.13 (-1.05%)
Sep 14, 2026, 3:00 PM CST
Shanghai Sinotec Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,149 | 7,163 | 3,734 | 3,680 | 2,213 | 2,843 | |
Market Cap Growth | -29.04% | 91.84% | 1.47% | 66.27% | -22.17% | -2.23% |
Enterprise Value | 4,631 | 7,599 | 3,914 | 4,010 | 2,165 | 2,594 |
Last Close Price | 12.30 | 21.16 | 10.93 | 10.55 | 6.27 | 7.84 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 56.91 | 31.76 | - | 41.71 |
Forward PE | - | 76.25 | - | - | - | - |
PS Ratio | 3.53 | 6.17 | 3.01 | 2.92 | 2.45 | 3.09 |
PB Ratio | 3.75 | 6.45 | 2.98 | 2.91 | 1.88 | 2.46 |
P/TBV Ratio | 4.98 | 8.63 | 4.25 | 4.36 | 3.18 | 2.76 |
P/FCF Ratio | 141.49 | 145.31 | 19.80 | - | - | - |
P/OCF Ratio | 53.24 | 82.86 | 14.51 | 429.81 | 21.60 | 29.97 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 3.94 | 6.54 | 3.16 | 3.18 | 2.39 | 2.82 |
EV/EBITDA Ratio | 48.84 | 64.17 | 22.38 | 25.33 | 28.74 | 19.94 |
EV/EBIT Ratio | - | 257.55 | 45.13 | 57.83 | 158.92 | 35.42 |
EV/FCF Ratio | 157.95 | 154.15 | 20.76 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.55 | 0.55 | 0.40 | 0.37 | 0.43 | 0.07 |
Debt / EBITDA Ratio | 6.41 | 4.99 | 2.77 | 2.83 | 6.63 | 0.58 |
Debt / FCF Ratio | 20.74 | 12.30 | 2.63 | - | - | - |
Net Debt / Equity Ratio | 0.43 | 0.42 | 0.16 | 0.23 | 0.20 | -0.23 |
Net Debt / EBITDA Ratio | 5.16 | 3.97 | 1.15 | 1.87 | 3.17 | -2.08 |
Net Debt / FCF Ratio | 16.14 | 9.54 | 1.07 | -4.41 | -6.08 | 5.06 |
Asset Turnover | 0.56 | 0.56 | 0.59 | 0.59 | 0.48 | 0.58 |
Inventory Turnover | 3.53 | 3.43 | 3.51 | 3.59 | 3.02 | 3.86 |
Quick Ratio | 1.00 | 0.95 | 1.49 | 1.07 | 0.72 | 1.86 |
Current Ratio | 1.57 | 1.43 | 2.07 | 1.56 | 1.03 | 2.45 |
Return on Equity (ROE) | -6.77% | -4.61% | 4.11% | 7.51% | -0.72% | 5.98% |
Return on Assets (ROA) | 0.10% | 0.89% | 2.57% | 2.02% | 0.45% | 2.88% |
Return on Invested Capital (ROIC) | 0.22% | 1.94% | 4.51% | 3.81% | 1.18% | 7.36% |
Return on Capital Employed (ROCE) | 0.20% | 2.00% | 5.30% | 4.70% | 1.10% | 6.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 11, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -1.64% | -0.60% | 1.76% | 3.15% | -0.38% | 2.40% |
FCF Yield | 0.71% | 0.69% | 5.05% | -1.83% | -1.77% | -1.88% |
Dividend Yield | - | - | 3.48% | - | - | 1.96% |
Payout Ratio | - | - | 117.46% | 11.79% | - | 65.64% |
Buyback Yield / Dilution | -15.84% | 3.82% | -4.32% | 20.60% | -22.31% | -2.33% |
Total Shareholder Return | -15.84% | 3.82% | -0.84% | 20.60% | -22.31% | -0.37% |