Shanghai Sinotec Co., Ltd. (SHA:603121)
China flag China · Delayed Price · Currency is CNY
23.97
+1.57 (7.01%)
Jun 6, 2025, 2:45 PM CST

Shanghai Sinotec Statistics

Total Valuation

SHA:603121 has a market cap or net worth of CNY 8.19 billion. The enterprise value is 8.50 billion.

Market Cap 8.19B
Enterprise Value 8.50B

Important Dates

The next estimated earnings date is Tuesday, August 19, 2025.

Earnings Date Aug 19, 2025
Ex-Dividend Date n/a

Share Statistics

SHA:603121 has 338.53 million shares outstanding. The number of shares has increased by 6.42% in one year.

Current Share Class 338.53M
Shares Outstanding 338.53M
Shares Change (YoY) +6.42%
Shares Change (QoQ) -0.85%
Owned by Insiders (%) 53.04%
Owned by Institutions (%) 3.03%
Float 145.81M

Valuation Ratios

The trailing PE ratio is 200.71 and the forward PE ratio is 87.21.

PE Ratio 200.71
Forward PE 87.21
PS Ratio 6.97
PB Ratio 6.48
P/TBV Ratio 9.13
P/FCF Ratio 69.81
P/OCF Ratio 46.66
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 56.38, with an EV/FCF ratio of 72.40.

EV / Earnings 201.74
EV / Sales 7.23
EV / EBITDA 56.38
EV / EBIT 140.98
EV / FCF 72.40

Financial Position

The company has a current ratio of 1.96, with a Debt / Equity ratio of 0.39.

Current Ratio 1.96
Quick Ratio 1.33
Debt / Equity 0.39
Debt / EBITDA 3.24
Debt / FCF 4.15
Interest Coverage 3.66

Financial Efficiency

Return on equity (ROE) is 2.20% and return on invested capital (ROIC) is 2.14%.

Return on Equity (ROE) 2.20%
Return on Assets (ROA) 1.77%
Return on Invested Capital (ROIC) 2.14%
Return on Capital Employed (ROCE) 3.61%
Revenue Per Employee 940,640
Profits Per Employee 33,717
Employee Count 1,249
Asset Turnover 0.55
Inventory Turnover 3.32

Taxes

Income Tax n/a
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +213.74% in the last 52 weeks. The beta is 0.75, so SHA:603121's price volatility has been lower than the market average.

Beta (5Y) 0.75
52-Week Price Change +213.74%
50-Day Moving Average 21.99
200-Day Moving Average 13.62
Relative Strength Index (RSI) 57.15
Average Volume (20 Days) 12,531,660

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, SHA:603121 had revenue of CNY 1.17 billion and earned 42.11 million in profits. Earnings per share was 0.12.

Revenue 1.17B
Gross Profit 274.98M
Operating Income 60.26M
Pretax Income 37.25M
Net Income 42.11M
EBITDA 146.54M
EBIT 60.26M
Earnings Per Share (EPS) 0.12
Full Income Statement

Balance Sheet

The company has 203.37 million in cash and 487.52 million in debt, giving a net cash position of -284.15 million or -0.84 per share.

Cash & Cash Equivalents 203.37M
Total Debt 487.52M
Net Cash -284.15M
Net Cash Per Share -0.84
Equity (Book Value) 1.27B
Book Value Per Share 3.68
Working Capital 444.31M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 175.57 million and capital expenditures -58.23 million, giving a free cash flow of 117.35 million.

Operating Cash Flow 175.57M
Capital Expenditures -58.23M
Free Cash Flow 117.35M
FCF Per Share 0.35
Full Cash Flow Statement

Margins

Gross margin is 23.41%, with operating and profit margins of 5.13% and 3.58%.

Gross Margin 23.41%
Operating Margin 5.13%
Pretax Margin 3.17%
Profit Margin 3.58%
EBITDA Margin 12.47%
EBIT Margin 5.13%
FCF Margin 9.99%

Dividends & Yields

This stock pays an annual dividend of 0.40, which amounts to a dividend yield of 1.79%.

Dividend Per Share 0.40
Dividend Yield 1.79%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 184.88%
Buyback Yield -6.42%
Shareholder Yield -4.63%
Earnings Yield 0.51%
FCF Yield 1.43%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 7, 2022. It was a forward split with a ratio of 1.3.

Last Split Date Jun 7, 2022
Split Type Forward
Split Ratio 1.3

Scores

SHA:603121 has an Altman Z-Score of 3.47.

Altman Z-Score 3.47
Piotroski F-Score n/a