Jiangxi Jiangnan New Material Technology Co., Ltd. (SHA:603124)

China · Delayed Price · Currency is CNY

131.13

+11.92 (10.00%)

Sep 7, 2026, 3:00 PM CST

SHA:603124 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	12,298	10,329	8,699	6,818	6,230	6,284
Revenue Growth	30.65%	18.74%	27.59%	9.43%	-0.86%	74.66%
Gross Profit	497.12	422.36	321.29	230.1	162.35	245.29
Operating Income	375.09	301.3	220.99	164.75	110.03	190.53
Net Income	273.74	219.12	176.31	141.76	105.14	147.73
Earnings Per Share	1.87	1.60	1.61	1.30	0.96	1.39
EPS Growth	20.89%	-0.62%	23.85%	35.42%	-30.94%	75.95%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Copper Ball Series	7,868
Copper Oxide Powder Series	1,871
High Precision Copper Base Heat Sink Series	308.75
Copper Trade	1.51
Others	277.23
Total	10,327

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	1,336	1,125	711.57	284.67	223.98	242.73
Total Debt	1,615	1,148	925.49	602.26	430.88	386.26
Net Cash (Debt)	-278.96	-23.3	-213.93	-317.59	-206.89	-143.53
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-1.91	-0.17	-1.95	-2.91	-1.89	-1.35

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-752.86	-883.66	-856.77	-821.64	-579.56	-569.98
Capital Expenditures	-251.07	-165.54	-100.64	-57.49	-51.19	-13.1
Free Cash Flow	-1,004	-1,049	-957.41	-879.13	-630.74	-583.08
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	4.04%	4.09%	3.69%	3.38%	2.61%	3.90%
Operating Margin	3.05%	2.92%	2.54%	2.42%	1.77%	3.03%
Pretax Margin	2.61%	2.51%	2.39%	2.40%	1.87%	2.90%
Profit Margin	2.23%	2.12%	2.03%	2.08%	1.69%	2.35%
FCF Margin	-8.16%	-10.16%	-11.01%	-12.90%	-10.12%	-9.28%

Dividends

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Sep '26 Sep 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Dividend Per Share	0.046	0.046	0.370
Dividend Per Share Growth	0%	-87.57%	-
Dividend Yield	0.03%	0.06%	-

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 8, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	70.02	52.46	-	-	-	-
PS Ratio	1.55	1.11	-	-	-	-