Zhejiang Cfmoto Power Co.,Ltd (SHA:603129)
286.87
-0.33 (-0.11%)
Sep 11, 2026, 11:29 AM CST
SHA:603129 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Assets
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 12,308 | 8,757 | 9,577 | 9,236 | 8,576 | 7,753 | 7,149 | 6,426 | 5,621 | 4,569 | 4,506 | 4,601 | 4,527 | 4,189 | 4,323 | 4,271 | 3,769 | 3,265 | 3,375 | 3,954 |
Trading Asset Securities | - | - | - | 12.43 | 15.3 | 15.87 | 9.12 | 13.8 | 53.94 | 26.24 | 98.26 | 51.69 | 71.97 | 98.95 | 65.26 | 15.79 | 95.83 | 400.41 | 581.13 | 1.98 |
Cash & Short-Term Investments | 12,308 | 8,757 | 9,577 | 9,248 | 8,591 | 7,769 | 7,158 | 6,439 | 5,675 | 4,595 | 4,605 | 4,652 | 4,599 | 4,288 | 4,388 | 4,287 | 3,865 | 3,666 | 3,956 | 3,956 |
Cash Growth (YoY) | 43.27% | 12.72% | 33.78% | 43.62% | 51.38% | 69.08% | 55.45% | 38.41% | 23.41% | 7.15% | 4.93% | 8.53% | 18.97% | 16.99% | 10.92% | 8.37% | 78.94% | 95.15% | 124.32% | 136.68% |
Accounts Receivable | 2,658 | 2,344 | 1,982 | 2,168 | 1,920 | 1,563 | 1,579 | 1,695 | 1,768 | 1,172 | 1,099 | 1,112 | 1,175 | 1,067 | 882.42 | 1,216 | 879.76 | 837.35 | 650.83 | 523.68 |
Other Receivables | 884.02 | 307.42 | 173.45 | 179.74 | 444.65 | 103.82 | 107.43 | 104.26 | 262.6 | 95.55 | 98.64 | 101.05 | 193.43 | 104.69 | 213.64 | 115.05 | 125.3 | 63.15 | 165.27 | 45.71 |
Receivables | 3,542 | 2,652 | 2,155 | 2,347 | 2,365 | 1,667 | 1,686 | 1,799 | 2,030 | 1,268 | 1,197 | 1,213 | 1,369 | 1,172 | 1,096 | 1,331 | 1,005 | 900.5 | 816.1 | 569.38 |
Inventory | 3,516 | 2,977 | 2,873 | 2,584 | 2,477 | 2,499 | 2,530 | 2,136 | 1,805 | 1,854 | 1,663 | 1,491 | 1,518 | 2,053 | 2,067 | 1,830 | 1,986 | 1,786 | 1,558 | 1,078 |
Prepaid Expenses | 3.9 | - | 11.79 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Current Assets | 239.21 | 607.1 | 717.44 | 617.55 | 120.05 | 363.56 | 558.1 | 421.28 | 147.89 | 316.18 | 244.2 | 257.05 | 155.6 | 190.5 | 127.11 | 246.35 | 244.15 | 295.24 | 148.73 | 165.68 |
Total Current Assets | 19,609 | 14,993 | 15,334 | 14,797 | 13,553 | 12,298 | 11,933 | 10,795 | 9,659 | 8,032 | 7,709 | 7,613 | 7,641 | 7,704 | 7,679 | 7,694 | 7,101 | 6,647 | 6,480 | 5,769 |
Property, Plant & Equipment | 2,974 | 2,818 | 2,604 | 2,279 | 2,128 | 2,082 | 2,122 | 1,962 | 1,905 | 1,783 | 1,771 | 1,478 | 1,418 | 1,356 | 1,254 | 1,023 | 990.95 | 961.13 | 889.64 | 761.02 |
Long-Term Investments | 341.45 | 314.57 | 315.43 | 309.81 | 326.99 | 325.51 | 335.43 | 367.99 | 380.2 | 470.54 | 497.71 | 257.61 | 314.19 | 305.56 | 266.51 | 219.66 | 220.96 | 268.31 | 307.42 | 271.31 |
Goodwill | 32.16 | 32.16 | 32.16 | 8.62 | 8.62 | 8.62 | 8.62 | - | - | - | - | - | - | - | - | - | - | - | - | - |
Other Intangible Assets | 301.71 | 304.41 | 266.59 | 264.21 | 261.45 | 186.12 | 193.56 | 188.73 | 191.98 | 195.27 | 167.01 | 165.03 | 127.23 | 128.41 | 132.14 | 133.89 | 133.98 | 137.27 | 141.37 | 132.12 |
Long-Term Deferred Tax Assets | 374.26 | 331.85 | 325.75 | 179.42 | 171.27 | 145.59 | 160.56 | 80.73 | 88.24 | 91.1 | 86.46 | 86.13 | 71.98 | 91.1 | 104.16 | 82.61 | 90.25 | 90.03 | 91.08 | 20.17 |
Long-Term Deferred Charges | 66.31 | 59.26 | 59.95 | 56.21 | 30.72 | 30.92 | 27.01 | 28.82 | 27.34 | 26.07 | 25.46 | 20.6 | 17.43 | 20.57 | 19.87 | 22.22 | 21.11 | 18.93 | 14.11 | 12.1 |
Other Long-Term Assets | 344.69 | 327.09 | 332.19 | 273.16 | 265.47 | 225.01 | 119.63 | 89.81 | 88.54 | 116.67 | 57.13 | 378.44 | 142.31 | 92.83 | 98.64 | 107.34 | 67.33 | 64.26 | 47.64 | 26.58 |
Total Assets | 24,044 | 19,180 | 19,270 | 18,168 | 16,745 | 15,302 | 14,900 | 13,513 | 12,340 | 10,715 | 10,314 | 9,999 | 9,732 | 9,698 | 9,554 | 9,283 | 8,625 | 8,187 | 7,971 | 6,993 |
Liabilities
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 11,605 | 9,103 | 9,710 | 8,916 | 8,123 | 7,041 | 7,183 | 6,428 | 5,576 | 4,324 | 4,173 | 4,183 | 4,158 | 4,406 | 4,555 | 4,295 | 4,053 | 3,925 | 3,763 | 2,991 |
Accrued Expenses | 561.88 | 364.37 | 549.12 | 503.09 | 435.61 | 290.38 | 461.52 | 380.07 | 380.25 | 214.4 | 362.19 | 293.5 | 255.5 | 181.61 | 259.11 | 259.14 | 219.11 | 93.21 | 186.54 | 138.77 |
Short-Term Debt | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 10.01 |
Current Portion of Leases | 44.23 | 30.03 | 30.13 | 25.26 | 25.58 | 16.67 | 26.08 | 13.15 | 18.49 | 21.65 | 20.69 | 4.71 | 11.94 | - | 10.02 | - | - | - | - | 1.98 |
Current Income Taxes Payable | 37.98 | 187.08 | 58.98 | 113.67 | 82.47 | 147.23 | 72.45 | 50.98 | 13.71 | 94.34 | 27.19 | 49.68 | 17.23 | 36.13 | 20.39 | 82.39 | 30.33 | 52.86 | 6.47 | 41.58 |
Current Unearned Revenue | 482.9 | 507.49 | 464.57 | 588.1 | 507.89 | 359.12 | 292.08 | 243.4 | 325.04 | 219.52 | 159.23 | 155.82 | 175.09 | 194.92 | 149.71 | 235.38 | 241.08 | 156.22 | 144.82 | 178.56 |
Other Current Liabilities | 451.78 | 421.99 | 383.7 | 327.96 | 336.79 | 278.93 | 252.61 | 122.13 | 113.8 | 84.56 | 182.89 | 78.65 | 82.78 | 62.52 | 95.91 | 153.38 | 124.84 | 68.6 | 70.85 | 66.63 |
Total Current Liabilities | 13,184 | 10,614 | 11,196 | 10,474 | 9,512 | 8,134 | 8,288 | 7,238 | 6,428 | 4,958 | 4,925 | 4,765 | 4,701 | 4,881 | 5,090 | 5,026 | 4,669 | 4,296 | 4,172 | 3,429 |
Long-Term Debt | 2,160 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Long-Term Leases | 291.73 | 208.73 | 218.42 | 160.1 | 161.97 | 168.42 | 161.74 | 88.94 | 92.25 | 109.64 | 109.12 | 0.8 | 6.85 | 12.49 | 12.51 | 10.71 | 10.19 | 11.26 | 13.44 | 3.77 |
Long-Term Unearned Revenue | 57.52 | 58.14 | 62.11 | 62.39 | 63.77 | 63.21 | 65.74 | 68.79 | 72.54 | 70.46 | 70.33 | 59.57 | 62.28 | 64.98 | 67.69 | 62.68 | 63.16 | 44.16 | 40.64 | 37.37 |
Long-Term Deferred Tax Liabilities | 8.39 | 10.82 | 10.84 | 8.03 | 3.82 | 3.08 | 3.1 | 1.25 | 1.28 | 1.36 | 1.32 | 3.82 | 11.4 | 11.54 | 5.26 | 2.54 | 2.56 | 20.38 | 27.15 | 18.99 |
Other Long-Term Liabilities | 35.36 | 44.68 | 45.39 | 38.62 | 36.85 | 32.59 | 32.64 | 149.47 | 143.65 | 127.02 | 35.76 | 123.02 | 125.84 | 99.67 | 83.58 | 72.58 | 58.66 | 47.1 | 38.18 | 42.88 |
Total Liabilities | 15,736 | 10,937 | 11,533 | 10,743 | 9,778 | 8,401 | 8,551 | 7,546 | 6,737 | 5,267 | 5,142 | 4,953 | 4,907 | 5,069 | 5,259 | 5,174 | 4,803 | 4,419 | 4,291 | 3,532 |
Shareholders' Equity
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 153.48 | 153.48 | 152.58 | 152.58 | 152.58 | 152.58 | 151.43 | 151.43 | 151.43 | 150.45 | 150.45 | 150.45 | 150.45 | 150.45 | 149.83 | 150.08 | 150.08 | 150.08 | 150.08 | 150.08 |
Additional Paid-In Capital | 3,051 | 3,029 | 2,940 | 2,909 | 2,872 | 2,846 | 2,699 | 2,678 | 2,668 | 2,551 | 2,547 | 2,548 | 2,537 | 2,521 | 2,435 | 2,433 | 2,414 | 2,414 | 2,397 | 2,327 |
Retained Earnings | 5,062 | 5,065 | 4,642 | 4,382 | 3,969 | 3,969 | 3,554 | 3,164 | 2,791 | 2,675 | 2,397 | 2,192 | 1,942 | 1,812 | 1,602 | 1,471 | 1,206 | 1,130 | 1,025 | 933.58 |
Treasury Stock | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -4.95 | -4.95 | -4.95 | -8.26 | -8.26 |
Comprehensive Income & Other | -247.35 | -243.29 | -232.31 | -241.12 | -221.21 | -228.26 | -210.17 | -200.33 | -172.69 | -73.18 | -55.59 | 35.79 | 87.52 | 54.79 | 24.65 | -11.28 | -1.2 | 33.53 | 72.87 | 42.72 |
Total Common Equity | 8,020 | 8,004 | 7,502 | 7,203 | 6,772 | 6,740 | 6,194 | 5,793 | 5,438 | 5,304 | 5,039 | 4,926 | 4,716 | 4,538 | 4,212 | 4,038 | 3,764 | 3,723 | 3,636 | 3,445 |
Minority Interest | 287.46 | 239.64 | 235.1 | 222.61 | 194.42 | 161.34 | 154.67 | 174.18 | 164.32 | 144.74 | 133.16 | 120.95 | 108.63 | 90.17 | 83.05 | 71.02 | 58.13 | 44.98 | 43.23 | 16.04 |
Shareholders' Equity | 8,307 | 8,244 | 7,737 | 7,425 | 6,967 | 6,901 | 6,349 | 5,967 | 5,603 | 5,448 | 5,172 | 5,047 | 4,825 | 4,628 | 4,295 | 4,109 | 3,822 | 3,768 | 3,680 | 3,461 |
Total Liabilities & Equity | 24,044 | 19,180 | 19,270 | 18,168 | 16,745 | 15,302 | 14,900 | 13,513 | 12,340 | 10,715 | 10,314 | 9,999 | 9,732 | 9,698 | 9,554 | 9,283 | 8,625 | 8,187 | 7,971 | 6,993 |
Additional Metrics
Fiscal Quarter | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 2,496 | 238.76 | 248.54 | 185.36 | 187.55 | 185.09 | 187.82 | 102.08 | 110.74 | 131.3 | 129.81 | 5.51 | 18.78 | 12.49 | 22.53 | 10.71 | 10.19 | 11.26 | 13.44 | 15.76 |
Net Cash (Debt) | 9,813 | 8,518 | 9,328 | 9,063 | 8,404 | 7,584 | 6,970 | 6,337 | 5,564 | 4,464 | 4,475 | 4,647 | 4,580 | 4,276 | 4,366 | 4,276 | 3,855 | 3,654 | 3,943 | 3,940 |
Net Cash Growth (YoY) | 16.77% | 12.32% | 33.82% | 43.01% | 51.03% | 69.90% | 55.77% | 36.38% | 21.50% | 4.39% | 2.50% | 8.67% | 18.80% | 17.01% | 10.73% | 8.53% | 81.56% | 97.71% | 127.43% | 138.59% |
Net Cash Per Share | 63.36 | 55.42 | 61.01 | 58.03 | 54.69 | 49.50 | 45.69 | 41.16 | 36.74 | 29.59 | 29.62 | 30.84 | 30.29 | 28.46 | 29.01 | 28.42 | 25.83 | 24.27 | 25.64 | 29.51 |
Filing Date Shares Outstanding | 153.48 | 153.48 | 152.58 | 152.58 | 152.58 | 152.58 | 151.43 | 151.43 | 151.43 | 150.45 | 150.45 | 150.45 | 150.45 | 150.45 | 149.83 | 149.27 | 149.23 | 150.54 | 150.14 | 133.51 |
Total Common Shares Outstanding | 153.48 | 153.48 | 152.58 | 152.58 | 152.58 | 152.58 | 151.43 | 151.43 | 151.43 | 150.45 | 150.45 | 150.45 | 150.45 | 150.45 | 149.83 | 149.27 | 149.23 | 150.54 | 150.14 | 133.51 |
Working Capital | 6,425 | 4,378 | 4,138 | 4,324 | 4,041 | 4,164 | 3,645 | 3,557 | 3,231 | 3,074 | 2,784 | 2,848 | 2,940 | 2,823 | 2,589 | 2,669 | 2,432 | 2,351 | 2,308 | 2,340 |
Book Value Per Share | 52.25 | 52.15 | 49.17 | 47.21 | 44.39 | 44.17 | 40.90 | 38.25 | 35.91 | 35.25 | 33.49 | 32.74 | 31.35 | 30.16 | 28.11 | 27.05 | 25.22 | 24.73 | 24.22 | 25.80 |
Tangible Book Value | 7,686 | 7,668 | 7,203 | 6,930 | 6,502 | 6,545 | 5,992 | 5,604 | 5,246 | 5,108 | 4,872 | 4,761 | 4,589 | 4,410 | 4,080 | 3,904 | 3,630 | 3,586 | 3,495 | 3,313 |
Tangible Book Value Per Share | 50.08 | 49.96 | 47.21 | 45.42 | 42.62 | 42.90 | 39.57 | 37.01 | 34.64 | 33.95 | 32.38 | 31.64 | 30.50 | 29.31 | 27.23 | 26.16 | 24.32 | 23.82 | 23.28 | 24.81 |
Buildings | 1,331 | - | 1,327 | - | 1,282 | - | 1,274 | - | 967.04 | - | 921.59 | - | 700.33 | - | 684.88 | - | 268 | - | 268.77 | - |
Machinery | 1,352 | - | 1,264 | - | 1,114 | - | 1,069 | - | 1,010 | - | 815.8 | - | 652.91 | - | 590 | - | 490.41 | - | 444.63 | - |
Construction In Progress | 795.44 | - | 508.17 | - | 184.36 | - | 143.62 | - | 284.81 | - | 310.15 | - | 403.78 | - | 274.13 | - | 522.36 | - | 444.28 | - |