Zhejiang Cfmoto Power Co.,Ltd (SHA:603129)
China flag China · Delayed Price · Currency is CNY
320.63
+15.13 (4.95%)
Nov 5, 2026, 3:00 PM CST

SHA:603129 Balance Sheet

Millions CNY. Fiscal year is Jan - Dec.

Assets

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Cash & Equivalents
14,26912,3088,7579,5779,2368,5767,7537,1496,4265,6214,5694,5064,6014,5274,1894,3234,2713,7693,2653,375
Trading Asset Securities
----12.4315.315.879.1213.853.9426.2498.2651.6971.9798.9565.2615.7995.83400.41581.13
Cash & Short-Term Investments
14,26912,3088,7579,5779,2488,5917,7697,1586,4395,6754,5954,6054,6524,5994,2884,3884,2873,8653,6663,956
Cash Growth (YoY)
54.29%43.27%12.72%33.78%43.62%51.38%69.08%55.45%38.41%23.41%7.15%4.93%8.53%18.97%16.99%10.92%8.37%78.94%95.15%124.32%
Accounts Receivable
2,5782,6582,3441,9822,1681,9201,5631,5791,6951,7681,1721,0991,1121,1751,067882.421,216879.76837.35650.83
Other Receivables
435.08884.02307.42173.45179.74444.65103.82107.43104.26262.695.5598.64101.05193.43104.69213.64115.05125.363.15165.27
Receivables
3,0133,5422,6522,1552,3472,3651,6671,6861,7992,0301,2681,1971,2131,3691,1721,0961,3311,005900.5816.1
Inventory
4,0473,5162,9772,8732,5842,4772,4992,5302,1361,8051,8541,6631,4911,5182,0532,0671,8301,9861,7861,558
Prepaid Expenses
-3.9-11.79----------------
Other Current Assets
1,016239.21607.1717.44617.55120.05363.56558.1421.28147.89316.18244.2257.05155.6190.5127.11246.35244.15295.24148.73
Total Current Assets
22,34519,60914,99315,33414,79713,55312,29811,93310,7959,6598,0327,7097,6137,6417,7047,6797,6947,1016,6476,480
Property, Plant & Equipment
3,1032,9742,8182,6042,2792,1282,0822,1221,9621,9051,7831,7711,4781,4181,3561,2541,023990.95961.13889.64
Long-Term Investments
411.12341.45314.57315.43309.81326.99325.51335.43367.99380.2470.54497.71257.61314.19305.56266.51219.66220.96268.31307.42
Goodwill
32.1632.1632.1632.168.628.628.628.62------------
Other Intangible Assets
296.83301.71304.41266.59264.21261.45186.12193.56188.73191.98195.27167.01165.03127.23128.41132.14133.89133.98137.27141.37
Long-Term Deferred Tax Assets
402.66374.26331.85325.75179.42171.27145.59160.5680.7388.2491.186.4686.1371.9891.1104.1682.6190.2590.0391.08
Long-Term Deferred Charges
73.1266.3159.2659.9556.2130.7230.9227.0128.8227.3426.0725.4620.617.4320.5719.8722.2221.1118.9314.11
Other Long-Term Assets
369.73344.69327.09332.19273.16265.47225.01119.6389.8188.54116.6757.13378.44142.3192.8398.64107.3467.3364.2647.64
Total Assets
27,03424,04419,18019,27018,16816,74515,30214,90013,51312,34010,71510,3149,9999,7329,6989,5549,2838,6258,1877,971

Liabilities

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Accounts Payable
13,24011,6059,1039,7108,9168,1237,0417,1836,4285,5764,3244,1734,1834,1584,4064,5554,2954,0533,9253,763
Accrued Expenses
576.38561.88364.37549.12503.09435.61290.38461.52380.07380.25214.4362.19293.5255.5181.61259.11259.14219.1193.21186.54
Current Portion of Leases
41.9744.2330.0330.1325.2625.5816.6726.0813.1518.4921.6520.694.7111.94-10.02----
Current Income Taxes Payable
192.9937.98187.0858.98113.6782.47147.2372.4550.9813.7194.3427.1949.6817.2336.1320.3982.3930.3352.866.47
Current Unearned Revenue
518.36482.9507.49464.57588.1507.89359.12292.08243.4325.04219.52159.23155.82175.09194.92149.71235.38241.08156.22144.82
Other Current Liabilities
508.11451.78421.99383.7327.96336.79278.93252.61122.13113.884.56182.8978.6582.7862.5295.91153.38124.8468.670.85
Total Current Liabilities
15,07813,18410,61411,19610,4749,5128,1348,2887,2386,4284,9584,9254,7654,7014,8815,0905,0264,6694,2964,172
Long-Term Debt
2,1712,160------------------
Long-Term Leases
283.29291.73208.73218.42160.1161.97168.42161.7488.9492.25109.64109.120.86.8512.4912.5110.7110.1911.2613.44
Long-Term Unearned Revenue
105.9457.5258.1462.1162.3963.7763.2165.7468.7972.5470.4670.3359.5762.2864.9867.6962.6863.1644.1640.64
Long-Term Deferred Tax Liabilities
8.838.3910.8210.848.033.823.083.11.251.281.361.323.8211.411.545.262.542.5620.3827.15
Other Long-Term Liabilities
23.2535.3644.6845.3938.6236.8532.5932.64149.47143.65127.0235.76123.02125.8499.6783.5872.5858.6647.138.18
Total Liabilities
17,67015,73610,93711,53310,7439,7788,4018,5517,5466,7375,2675,1424,9534,9075,0695,2595,1744,8034,4194,291

Shareholders' Equity

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Common Stock
153.48153.48153.48152.58152.58152.58152.58151.43151.43151.43150.45150.45150.45150.45150.45149.83150.08150.08150.08150.08
Additional Paid-In Capital
3,0703,0513,0292,9402,9092,8722,8462,6992,6782,6682,5512,5472,5482,5372,5212,4352,4332,4142,4142,397
Retained Earnings
6,0185,0625,0654,6424,3823,9693,9693,5543,1642,7912,6752,3972,1921,9421,8121,6021,4711,2061,1301,025
Treasury Stock
-----------------4.95-4.95-4.95-8.26
Comprehensive Income & Other
-218.95-247.35-243.29-232.31-241.12-221.21-228.26-210.17-200.33-172.69-73.18-55.5935.7987.5254.7924.65-11.28-1.233.5372.87
Total Common Equity
9,0238,0208,0047,5027,2036,7726,7406,1945,7935,4385,3045,0394,9264,7164,5384,2124,0383,7643,7233,636
Minority Interest
340.08287.46239.64235.1222.61194.42161.34154.67174.18164.32144.74133.16120.95108.6390.1783.0571.0258.1344.9843.23
Shareholders' Equity
9,3638,3078,2447,7377,4256,9676,9016,3495,9675,6035,4485,1725,0474,8254,6284,2954,1093,8223,7683,680
Total Liabilities & Equity
27,03424,04419,18019,27018,16816,74515,30214,90013,51312,34010,71510,3149,9999,7329,6989,5549,2838,6258,1877,971

Additional Metrics

Fiscal Quarter
Q3 2026Q2 2026Q1 2026Q4 2025Q3 2025Q2 2025Q1 2025Q4 2024Q3 2024Q2 2024Q1 2024Q4 2023Q3 2023Q2 2023Q1 2023Q4 2022Q3 2022Q2 2022Q1 2022Q4 2021
Period Ending
Sep '26 Jun '26 Mar '26 Dec '25 Sep '25 Jun '25 Mar '25 Dec '24 Sep '24 Jun '24 Mar '24 Dec '23 Sep '23 Jun '23 Mar '23 Dec '22 Sep '22 Jun '22 Mar '22 Dec '21
Total Debt
2,4972,496238.76248.54185.36187.55185.09187.82102.08110.74131.3129.815.5118.7812.4922.5310.7110.1911.2613.44
Net Cash (Debt)
11,7739,8138,5189,3289,0638,4047,5846,9706,3375,5644,4644,4754,6474,5804,2764,3664,2763,8553,6543,943
Net Cash Growth (YoY)
29.90%16.77%12.32%33.82%43.01%51.03%69.90%55.77%36.38%21.50%4.39%2.50%8.67%18.80%17.01%10.73%8.53%81.56%97.71%127.43%
Net Cash Per Share
76.1763.3655.4261.0158.0354.6949.5045.6941.1636.7429.5929.6230.8430.2928.4629.0128.4225.8324.2725.64
Filing Date Shares Outstanding
153.48153.48153.48152.58152.58152.58152.58151.43151.43151.43150.45150.45150.45150.45150.45149.83149.27149.23150.54150.14
Total Common Shares Outstanding
153.48153.48153.48152.58152.58152.58152.58151.43151.43151.43150.45150.45150.45150.45150.45149.83149.27149.23150.54150.14
Working Capital
7,2676,4254,3784,1384,3244,0414,1643,6453,5573,2313,0742,7842,8482,9402,8232,5892,6692,4322,3512,308
Book Value Per Share
58.7952.2552.1549.1747.2144.3944.1740.9038.2535.9135.2533.4932.7431.3530.1628.1127.0525.2224.7324.22
Tangible Book Value
8,6947,6867,6687,2036,9306,5026,5455,9925,6045,2465,1084,8724,7614,5894,4104,0803,9043,6303,5863,495
Tangible Book Value Per Share
56.6550.0849.9647.2145.4242.6242.9039.5737.0134.6433.9532.3831.6430.5029.3127.2326.1624.3223.8223.28
Buildings
-1,331-1,327-1,282-1,274-967.04-921.59-700.33-684.88-268-268.77
Machinery
-1,352-1,264-1,114-1,069-1,010-815.8-652.91-590-490.41-444.63
Construction In Progress
-795.44-508.17-184.36-143.62-284.81-310.15-403.78-274.13-522.36-444.28