SHA:603136 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,863	3,052	3,422	5,058	3,283	2,955
Market Cap Growth	-8.78%	-10.81%	-32.34%	54.09%	11.10%	-4.32%
Enterprise Value	2,515	2,779	3,165	4,963	3,116	2,846
Last Close Price	10.60	11.07	12.06	17.82	11.57	11.34
PE Ratio	27.88	29.17	23.28	249.07	63.74	53.83
Forward PE	26.50	21.52	18.54	47.97	33.73	24.14
PS Ratio	5.53	5.69	5.43	13.72	7.84	7.90
PB Ratio	1.92	2.08	2.36	3.94	2.59	2.82
P/TBV Ratio	2.26	2.46	2.78	4.67	3.10	3.53
P/FCF Ratio	20.45	23.17	14.29	-	-	-
P/OCF Ratio	15.52	15.89	10.84	44.42	23.96	18.58
EV/Sales Ratio	4.86	5.18	5.02	13.47	7.44	7.60
EV/EBITDA Ratio	11.16	11.42	9.97	41.72	18.44	20.87
EV/EBIT Ratio	18.68	18.94	15.41	367.55	41.94	43.99
EV/FCF Ratio	17.96	21.10	13.22	-	-	-
Debt / Equity Ratio	0.07	0.12	0.08	0.12	0.13	0.34
Debt / EBITDA Ratio	0.43	0.71	0.37	1.26	0.91	2.63
Debt / FCF Ratio	0.69	1.34	0.50	-	-	-
Net Debt / Equity Ratio	-0.32	-0.32	-0.30	-0.16	-0.19	-0.18
Net Debt / EBITDA Ratio	-2.21	-1.92	-1.38	-1.76	-1.44	-1.37
Net Debt / FCF Ratio	-3.46	-3.55	-1.83	10.69	9.91	14.15
Asset Turnover	0.30	0.30	0.38	0.23	0.26	0.26
Inventory Turnover	40.11	45.76	58.73	40.98	32.51	29.43
Quick Ratio	4.89	2.85	2.89	1.96	1.66	1.73
Current Ratio	5.13	2.92	2.94	2.03	1.74	1.80
Return on Equity (ROE)	7.84%	8.29%	12.32%	1.66%	5.24%	6.39%
Return on Assets (ROA)	4.84%	5.21%	7.74%	0.53%	2.89%	2.84%
Return on Invested Capital (ROIC)	10.00%	10.95%	14.85%	1.03%	5.55%	5.91%
Return on Capital Employed (ROCE)	8.60%	9.50%	13.40%	1.00%	5.50%	5.00%
Earnings Yield	3.58%	3.43%	4.29%	0.40%	1.57%	1.86%
FCF Yield	4.89%	4.32%	7.00%	-0.39%	-0.75%	-0.45%
Dividend Yield	2.03%	2.12%	3.07%	-	-	4.20%
Payout Ratio	64.78%	98.92%	1.48%	14.90%	83.84%	155.74%
Buyback Yield / Dilution	-0.65%	1.42%	-1.75%	-0.32%	-10.60%	0.80%
Total Shareholder Return	1.37%	3.54%	1.32%	-0.32%	-10.60%	5.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.