Beijing Vastdata Technology Co., Ltd. (SHA:603138)
China · Delayed Price · Currency is CNY 11.81
+0.38 (3.32%)
Jul 27, 2026, 3:00 PM CST
SHA:603138 Ratios and Metrics
Market cap in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 3,471 | 4,179 | 4,159 | 4,953 | 5,718 | 4,092 | |
Market Cap Growth | -22.46% | 0.47% | -16.02% | -13.38% | 39.74% | 13.50% |
Enterprise Value | 2,972 | 3,606 | 3,507 | 4,289 | 4,946 | 3,651 |
Last Close Price | 11.81 | 14.22 | 14.37 | 17.80 | 20.55 | 15.86 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 362.99 |
Forward PE | - | 46.28 | 46.28 | 181.80 | - | - |
PS Ratio | 6.55 | 8.16 | 11.17 | 18.92 | 18.88 | 9.73 |
PB Ratio | 4.28 | 4.93 | 5.18 | 6.22 | 6.58 | 4.43 |
P/TBV Ratio | 5.72 | 6.43 | 5.79 | 6.30 | 6.59 | 4.37 |
P/OCF Ratio | 303.77 | 96.17 | 150.09 | - | - | - |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 5.61 | 7.04 | 9.41 | 16.38 | 16.33 | 8.68 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Debt / EBITDA Ratio | - | - | - | - | - | 2.30 |
Net Debt / Equity Ratio | -0.62 | -0.79 | -0.78 | -0.81 | -0.85 | -0.92 |
Net Debt / EBITDA Ratio | 5.89 | 12.19 | 10.33 | 5.21 | 7.87 | 303.41 |
Net Debt / FCF Ratio | 5.54 | 11.11 | 6.50 | 7.02 | 8.42 | 37.82 |
Asset Turnover | 0.49 | 0.44 | 0.38 | 0.27 | 0.29 | 0.46 |
Inventory Turnover | 5.37 | 6.13 | 14.35 | 7.11 | 7.19 | 6.48 |
Quick Ratio | 2.94 | 2.23 | 3.16 | 6.79 | 6.13 | 7.08 |
Current Ratio | 3.18 | 2.45 | 3.32 | 7.06 | 6.53 | 7.42 |
Return on Equity (ROE) | -8.99% | -5.51% | -7.18% | -10.67% | -7.64% | 0.72% |
Return on Assets (ROA) | -5.10% | -3.30% | -4.74% | -8.52% | -5.72% | -0.37% |
Return on Invested Capital (ROIC) | -36.57% | -34.98% | -45.32% | -92.17% | -94.19% | -5.85% |
Return on Capital Employed (ROCE) | -10.40% | -6.80% | -9.10% | -16.50% | -11.00% | -0.60% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '26 Jul 24, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -2.05% | -1.13% | -1.52% | -1.64% | -1.11% | 0.27% |
FCF Yield | -2.60% | -1.45% | -2.33% | -1.84% | -1.53% | -0.55% |
Dividend Yield | - | - | - | - | - | 0.16% |
Payout Ratio | - | - | - | - | - | 45.00% |
Buyback Yield / Dilution | 0.42% | 3.47% | -2.83% | 3.43% | -2.86% | -13.86% |
Total Shareholder Return | 0.42% | 3.47% | -2.83% | 3.43% | -2.86% | -13.70% |