Shaanxi Kanghui Pharmaceutical Co., Ltd. (SHA:603139)

China · Delayed Price · Currency is CNY

28.50

-0.65 (-2.23%)

Nov 13, 2026, 3:00 PM CST

SHA:603139 Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	520.13	471.29	561.63	672.96	491.51	442.76
Revenue Growth	1.34%	-16.09%	-16.54%	36.92%	11.01%	6.93%
Gross Profit	136.8	88.69	155.73	183.75	188.49	200.88
Operating Income	-30.33	-135.4	-60.97	1.37	-8.17	18.27
Net Income	-199.51	-333.45	-89.63	-26.16	-63.06	36.48
Earnings Per Share	-1.50	-3.34	-0.90	-0.26	-0.63	0.37
EPS Growth	-	-	-	-	-	8.82%

Revenue by Segment

Fiscal Year	FY 2025
Period Ending	Dec '25 Dec 31, 2025
Offset of Business Segment	-0.65
Pharmaceutical Manufacturing	270.2
Pharmaceutical Distribution	173.71
Others	16.18
Total	459.44

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	127.35	107.97	97.96	166.77	230.77	323.43
Total Debt	505.24	696.87	631.83	671.43	543.85	495.39
Net Cash (Debt)	-377.9	-588.9	-533.87	-504.66	-313.07	-171.97
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-2.84	-5.90	-5.36	-5.02	-3.13	-1.74

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	165.79	-16.72	37.29	-72.13	50.43	7.42
Capital Expenditures	-467.81	-15.53	-46.66	-72.38	-138.13	-290.3
Free Cash Flow	-302.02	-32.25	-9.37	-144.52	-87.7	-282.88
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	26.30%	18.82%	27.73%	27.30%	38.35%	45.37%
Operating Margin	-5.83%	-28.73%	-10.86%	0.20%	-1.66%	4.13%
Pretax Margin	-36.08%	-72.86%	-21.64%	-8.61%	-16.83%	8.72%
Profit Margin	-38.36%	-70.75%	-15.96%	-3.89%	-12.83%	8.24%
FCF Margin	-58.07%	-6.84%	-1.67%	-21.48%	-17.84%	-63.89%

Dividends

Fiscal Year	FY 2021
Period Ending	Dec '21 Dec 31, 2021
Dividend Per Share	0.074
Dividend Per Share Growth	5.71%
Dividend Yield	0.34%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Nov '26 Nov 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	-	-	59.60
Forward PE	-	23.05	23.05	23.05	23.05	23.05
PS Ratio	5.47	4.34	2.55	2.79	3.61	4.91