Changzhou Tenglong AutoPartsCo.,Ltd. (SHA:603158)
China flag China · Delayed Price · Currency is CNY
9.83
-0.01 (-0.10%)
Oct 26, 2026, 3:00 PM CST

SHA:603158 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,3244,1733,8133,3042,6702,332
Revenue Growth
8.92%9.43%15.42%23.74%14.47%31.63%
Gross Profit
809.95757.06747.4717.61586.96547.86
Operating Income
326.83283.76310.97315.61213.82179.45
Net Income
75.4451.9249.83194.46123.4391.5
Earnings Per Share
0.160.110.510.400.250.21
EPS Growth
-64.06%-78.43%27.50%60.00%19.05%-43.46%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Rubber and Plastic Parts for Automobiles
670.79
EGR System and Sensor
715.53
Automotive Thermal Management System Components
2,786
Total
4,173

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
599.63594.88422.44565.09473.7602.32
Total Debt
1,1781,141967.02927.45911.98817.64
Net Cash (Debt)
-578.33-546.33-544.58-362.36-438.28-215.32
Net Cash Growth
------
Net Cash Per Share
-1.26-1.16-1.11-0.75-0.89-0.49

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
255.08433.35224.19283.28144.9689.57
Capital Expenditures
-230.83-231.84-214.29-327.14-225.02-165.55
Free Cash Flow
24.24201.519.9-43.86-80.06-75.98
Free Cash Flow Growth
-82.39%1935.60%----

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.73%18.14%19.60%21.72%21.99%23.49%
Operating Margin
7.56%6.80%8.15%9.55%8.01%7.69%
Pretax Margin
2.67%2.49%8.71%8.06%6.77%5.48%
Profit Margin
1.75%1.24%6.55%5.89%4.62%3.92%
FCF Margin
0.56%4.83%0.26%-1.33%-3.00%-3.26%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.1600.1600.0800.071
Dividend Per Share Growth
-62.50%-62.50%0%100.00%12.04%-6.67%
Dividend Yield
0.61%0.57%1.98%1.64%1.13%0.61%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
59.6699.1615.7024.5828.1962.12
Forward PE
-20.3911.8014.6814.6819.64
P/FCF Ratio
197.0625.54396.27---
PS Ratio
1.101.231.031.451.302.44