Changzhou Tenglong AutoPartsCo.,Ltd. (SHA:603158)
China flag China · Delayed Price · Currency is CNY
9.33
+0.10 (1.08%)
Aug 3, 2026, 3:00 PM CST

SHA:603158 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1214,1733,8133,3042,6702,332
Revenue Growth
7.91%9.43%15.42%23.74%14.47%31.63%
Gross Profit
778.02757.06747.4717.61586.96547.86
Operating Income
307.13283.76310.97315.61213.82179.45
Net Income
59.7251.9249.83194.46123.4391.5
Earnings Per Share
0.130.110.510.400.250.21
EPS Growth
-73.30%-78.43%27.50%60.00%19.05%-43.46%

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Automotive Thermal Management System Components
2,786
EGR System and Sensor
715.53
Rubber and Plastic Parts for Automobiles
670.79
Total
4,173

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
521.64594.88422.44565.09473.7602.32
Total Debt
1,2341,141967.02927.45911.98817.64
Net Cash (Debt)
-711.91-546.33-544.58-362.36-438.28-215.32
Net Cash Growth
------
Net Cash Per Share
-1.53-1.16-1.11-0.75-0.89-0.49

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
417.46433.35224.19283.28144.9689.57
Capital Expenditures
-292.93-231.84-214.29-327.14-225.02-165.55
Free Cash Flow
124.53201.519.9-43.86-80.06-75.98
Free Cash Flow Growth
120.14%1935.60%----

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.88%18.14%19.60%21.72%21.99%23.49%
Operating Margin
7.45%6.80%8.15%9.55%8.01%7.69%
Pretax Margin
2.71%2.49%8.71%8.06%6.77%5.48%
Profit Margin
1.45%1.24%6.55%5.89%4.62%3.92%
FCF Margin
3.02%4.83%0.26%-1.33%-3.00%-3.26%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0600.0600.1600.1600.0800.071
Dividend Per Share Growth
-62.50%-62.50%0%100.00%12.04%-6.67%
Dividend Yield
0.65%0.57%2.04%1.73%1.20%0.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
72.9299.1615.7024.5828.1962.12
Forward PE
-20.3911.8014.6814.6819.64
P/FCF Ratio
36.3725.54396.27---
PS Ratio
1.101.231.031.451.302.44