Shenzhen Goodix Technology Co., Ltd. (SHA:603160)
China · Delayed Price · Currency is CNY 51.35
-0.31 (-0.60%)
Sep 2, 2026, 9:40 AM CST
SHA:603160 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 4,521 | 4,710 | 4,252 | 4,263 | 3,310 | 5,607 |
Other Revenue | 25.98 | 25.98 | 123.04 | 145.08 | 73.55 | 105.9 |
| 4,547 | 4,736 | 4,375 | 4,408 | 3,384 | 5,713 | |
Revenue Growth | 4.04% | 8.24% | -0.75% | 30.26% | -40.77% | -14.57% |
Cost of Revenue | 2,724 | 2,779 | 2,563 | 3,002 | 2,226 | 3,035 |
Gross Profit | 1,823 | 1,957 | 1,812 | 1,406 | 1,158 | 2,678 |
Selling, General & Admin | 324.22 | 361.82 | 367.45 | 429.32 | 489.62 | 510.87 |
Research & Development | 1,099 | 1,095 | 948.48 | 1,048 | 1,535 | 1,684 |
Other Operating Expenses | -119.05 | -147.85 | -16.86 | -29.02 | -42.6 | -98.21 |
Operating Expenses | 1,303 | 1,310 | 1,299 | 1,449 | 1,981 | 2,097 |
Operating Income | 519.75 | 647.29 | 512.92 | -43.72 | -823.29 | 580.74 |
Interest Expense | -10.03 | -11.97 | -13.55 | -22.21 | -23.47 | -21.37 |
Interest & Investment Income | 136.54 | 213.92 | 140.86 | 122.18 | 100.09 | 108.72 |
Currency Exchange Gain (Loss) | 13.32 | 13.32 | 6.21 | 10.12 | -25.56 | -6.87 |
Other Non Operating Income (Expenses) | -17.52 | -0.83 | -0.65 | -1.87 | -1.32 | -3.15 |
EBT Excluding Unusual Items | 642.07 | 861.73 | 645.79 | 64.5 | -773.54 | 658.07 |
Impairment of Goodwill | - | - | - | - | -177.69 | - |
Gain (Loss) on Sale of Investments | 18.32 | 8.37 | -9.3 | -21.12 | 54.36 | 66.37 |
Gain (Loss) on Sale of Assets | -16.61 | -16.22 | 3.76 | 1.59 | 2.28 | 1.54 |
Asset Writedown | -8.93 | - | - | - | -130.57 | - |
Other Unusual Items | 8.68 | 8.68 | 27.71 | 29.26 | 26.52 | 76.89 |
Pretax Income | 643.53 | 862.57 | 667.96 | 74.23 | -998.63 | 802.88 |
Income Tax Expense | -14.47 | 25.47 | 64.26 | -90.82 | -250.99 | -57.04 |
Earnings From Continuing Operations | 658 | 837.1 | 603.7 | 165.05 | -747.64 | 859.92 |
Minority Interest in Earnings | -0 | -0 | -0 | 0 | -0 | -0 |
Net Income | 658 | 837.1 | 603.7 | 165.05 | -747.64 | 859.92 |
Net Income to Common | 658 | 837.1 | 603.7 | 165.05 | -747.64 | 859.92 |
Net Income Growth | -8.24% | 38.66% | 265.76% | - | - | -48.17% |
Shares Outstanding (Basic) | 459 | 459 | 455 | 456 | 459 | 450 |
Shares Outstanding (Diluted) | 464 | 462 | 458 | 459 | 459 | 455 |
Shares Change | 0.76% | 0.82% | -0.18% | 0.14% | 0.81% | -2.10% |
EPS (Basic) | 1.43 | 1.82 | 1.33 | 0.36 | -1.63 | 1.91 |
EPS (Diluted) | 1.42 | 1.81 | 1.32 | 0.36 | -1.63 | 1.89 |
EPS Growth | -9.18% | 37.12% | 266.67% | - | - | -47.06% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 653.88 | 1,003 | 841.86 | 1,352 | -1,502 | -276.41 |
Free Cash Flow Per Share | 1.41 | 2.17 | 1.84 | 2.94 | -3.27 | -0.61 |
Dividend Per Share | 0.543 | 0.543 | 0.394 | 0.180 | - | 0.220 |
Dividend Growth | 37.72% | 37.72% | 118.89% | - | - | -51.11% |
Gross Margin | 40.09% | 41.32% | 41.41% | 31.89% | 34.22% | 46.88% |
Operating Margin | 11.43% | 13.67% | 11.72% | -0.99% | -24.33% | 10.17% |
Profit Margin | 14.47% | 17.68% | 13.80% | 3.74% | -22.09% | 15.05% |
Free Cash Flow Margin | 14.38% | 21.18% | 19.24% | 30.67% | -44.38% | -4.84% |
EBITDA | 629.14 | 765.48 | 744.34 | 252.95 | -478.2 | 841.06 |
EBITDA Margin | 13.84% | 16.16% | 17.01% | 5.74% | -14.13% | 14.72% |
D&A For EBITDA | 109.39 | 118.2 | 231.41 | 296.67 | 345.09 | 260.33 |
EBIT | 519.75 | 647.29 | 512.92 | -43.72 | -823.29 | 580.74 |
EBIT Margin | 11.43% | 13.67% | 11.72% | -0.99% | -24.33% | 10.17% |
Effective Tax Rate | - | 2.95% | 9.62% | - | - | - |
Revenue as Reported | 4,547 | 4,736 | 4,375 | 4,408 | 3,384 | 5,713 |
Advertising Expenses | - | 3.12 | 5.58 | 7.18 | 28.46 | 7.92 |