SHA:603163 Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 15, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,679	6,860	2,657	3,313	2,338	-
Market Cap Growth	339.47%	158.19%	-19.80%	41.73%	-	-
Enterprise Value	9,616	6,263	2,028	2,799	1,738	-
Last Close Price	106.79	68.60	25.77	31.24	21.75	-
PE Ratio	64.71	44.39	23.23	23.91	19.02	-
Forward PE	51.84	40.38	23.72	16.47	-	-
PS Ratio	3.61	2.30	1.32	1.65	1.44	-
PB Ratio	8.78	5.77	2.36	3.04	2.31	-
P/TBV Ratio	8.99	5.91	2.41	3.08	2.33	-
P/FCF Ratio	19.09	50.29	-	28.43	14.96	-
P/OCF Ratio	18.92	47.58	-	24.81	14.51	-
EV/Sales Ratio	3.25	2.10	1.01	1.39	1.07	-
EV/EBITDA Ratio	44.31	30.61	13.71	15.83	10.54	-
EV/EBIT Ratio	46.29	31.55	14.23	16.23	10.79	-
EV/FCF Ratio	17.19	45.92	-	24.02	11.12	-
Debt / Equity Ratio	0.00	0.04	0.03	0.00	0.04	0.27
Debt / EBITDA Ratio	0.01	0.24	0.19	0.02	0.22	0.66
Debt / FCF Ratio	0.01	0.36	-	0.03	0.23	-
Net Debt / Equity Ratio	-0.89	-0.61	-0.53	-0.66	-0.63	-0.09
Net Debt / EBITDA Ratio	-5.07	-3.56	-4.05	-4.07	-3.87	-0.22
Net Debt / FCF Ratio	-1.94	-5.34	33.07	-6.18	-4.08	0.57
Asset Turnover	1.34	1.39	1.04	1.09	1.11	1.68
Inventory Turnover	932.73	506.57	-	-	526.08	57.62
Quick Ratio	1.83	1.77	1.99	2.03	2.10	1.31
Current Ratio	2.05	1.98	2.30	2.28	2.27	1.47
Return on Equity (ROE)	14.21%	13.82%	10.57%	13.32%	17.08%	33.02%
Return on Assets (ROA)	5.88%	5.75%	4.62%	5.85%	6.85%	10.57%
Return on Invested Capital (ROIC)	53.59%	30.73%	24.20%	35.83%	32.58%	43.88%
Return on Capital Employed (ROCE)	16.50%	16.10%	12.30%	15.40%	15.60%	38.70%
Earnings Yield	1.54%	2.25%	4.31%	4.18%	5.26%	-
FCF Yield	5.24%	1.99%	-0.68%	3.52%	6.69%	-
Dividend Yield	0.77%	1.17%	2.91%	2.56%	2.99%	-
Payout Ratio	55.80%	59.38%	70.18%	47.69%	26.98%	26.12%
Buyback Yield / Dilution	1.02%	0.64%	-0.65%	-22.53%	-8.49%	0.16%
Total Shareholder Return	1.80%	1.81%	2.26%	-19.97%	-5.50%	0.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.