Bohai Ferry Group Co., Ltd. (SHA:603167)
China flag China · Delayed Price · Currency is CNY
8.85
+0.09 (1.03%)
Aug 3, 2026, 3:00 PM CST

Bohai Ferry Group Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8431,8451,8191,8401,3071,401
Revenue Growth
3.15%1.40%-1.11%40.77%-6.70%20.06%
Gross Profit
490.23498.81513.49498.883.4355.71
Operating Income
249.58346.78361.43376.64213.09207.73
Net Income
248.87263.26274.28250.4162.15201.54
Earnings Per Share
0.530.560.580.530.350.43
EPS Growth
-7.07%-3.45%9.43%51.43%-18.61%48.28%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
220.6487.89200.07273.76334.1195.89
Total Debt
52.2152.7190.46172.37800.44971.1
Net Cash (Debt)
168.4235.199.61101.39-466.35-775.21
Net Cash Growth
113.10%266.13%-90.52%---
Net Cash Per Share
0.360.070.020.21-1.01-1.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
486.07520.87268.34458.24449.61301.03
Capital Expenditures
-40.4-45.11-6.22-21.02-57.39-56.25
Free Cash Flow
445.68475.76262.12437.22392.22244.78
Free Cash Flow Growth
6.48%81.51%-40.05%11.47%60.23%382.28%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.60%27.04%28.22%27.11%6.38%25.39%
Operating Margin
13.54%18.80%19.87%20.47%16.30%14.83%
Pretax Margin
23.47%23.95%24.22%22.17%20.16%22.64%
Profit Margin
13.50%14.27%15.08%13.61%12.41%14.39%
FCF Margin
24.18%25.79%14.41%23.76%30.01%17.47%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.0000.9000.6700.5300.1500.150
Dividend Per Share Growth
-50.98%34.33%26.41%253.33%0%36.36%
Dividend Yield
11.42%10.11%8.89%7.67%2.67%2.53%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
16.5416.8115.1216.6421.3018.62
Forward PE
-14.0810.4610.4610.4610.46
P/FCF Ratio
9.229.3015.829.538.8015.33
PS Ratio
2.232.402.282.262.642.68