Lanzhou LS Heavy Equipment Co., Ltd (SHA:603169)
China
· Delayed Price · Currency is CNY 8.68
+0.33 (3.95%)
Jun 13, 2025, 2:45 PM CST
SHA:603169 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 6,226 | 5,741 | 5,073 | 4,917 | 3,996 | 2,855 | Upgrade
|
| Other Revenue | 49.68 | 49.68 | 88.73 | 63.1 | 40.98 | 46.02 | Upgrade
|
| Revenue | 6,276 | 5,791 | 5,162 | 4,980 | 4,037 | 2,901 | Upgrade
|
| Revenue Growth (YoY) | 21.78% | 12.18% | 3.65% | 23.36% | 39.17% | -15.62% | Upgrade
|
| Cost of Revenue | 5,436 | 4,953 | 4,398 | 4,292 | 3,395 | 2,642 | Upgrade
|
| Gross Profit | 839.77 | 837.5 | 763.89 | 687.98 | 642.2 | 258.63 | Upgrade
|
| Selling, General & Admin | 283.04 | 269.06 | 250.7 | 207.25 | 191.45 | 161.45 | Upgrade
|
| Research & Development | 306.65 | 287.35 | 226.54 | 151.25 | 92.17 | 31.67 | Upgrade
|
| Other Operating Expenses | 9.01 | 4.53 | 7.68 | 39.89 | 31.53 | 24.66 | Upgrade
|
| Operating Expenses | 583.81 | 535.06 | 488.9 | 361.57 | 330.99 | 240.42 | Upgrade
|
| Operating Income | 255.96 | 302.44 | 274.99 | 326.41 | 311.21 | 18.21 | Upgrade
|
| Interest Expense | -149.29 | -161.35 | -152.35 | -169.56 | -202.96 | -224.12 | Upgrade
|
| Interest & Investment Income | 10.48 | 10.73 | 10.46 | 10.38 | 8.5 | 9.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.24 | 0.24 | 0.1 | -0.02 | 0.29 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -13.6 | -13.55 | -4.79 | -2.34 | -23.4 | -15.97 | Upgrade
|
| EBT Excluding Unusual Items | 103.78 | 138.5 | 128.4 | 164.87 | 93.65 | -212.97 | Upgrade
|
| Impairment of Goodwill | -39.86 | -39.86 | - | - | - | -87.71 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.51 | -0.51 | 0.21 | 0.01 | 0.25 | 0.07 | Upgrade
|
| Asset Writedown | -0.47 | -1.48 | -5.07 | -6.09 | -2.94 | - | Upgrade
|
| Other Unusual Items | 83.63 | 71.38 | 41.73 | 26.44 | 31.46 | 40.2 | Upgrade
|
| Pretax Income | 146.58 | 168.03 | 165.27 | 185.23 | 123.07 | -260.41 | Upgrade
|
| Income Tax Expense | 0.68 | 1.36 | -1.06 | 2.71 | -10.19 | 9.24 | Upgrade
|
| Earnings From Continuing Operations | 145.91 | 166.67 | 166.33 | 182.52 | 133.26 | -269.65 | Upgrade
|
| Minority Interest in Earnings | -8.3 | -10.49 | -12.6 | -6.59 | -10.53 | -15.09 | Upgrade
|
| Net Income | 137.61 | 156.18 | 153.73 | 175.93 | 122.73 | -284.74 | Upgrade
|
| Net Income to Common | 137.61 | 156.18 | 153.73 | 175.93 | 122.73 | -284.74 | Upgrade
|
| Net Income Growth | -12.08% | 1.59% | -12.62% | 43.35% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,308 | 1,306 | 1,306 | 1,306 | 1,052 | 1,051 | Upgrade
|
| Shares Outstanding (Diluted) | 1,308 | 1,306 | 1,306 | 1,306 | 1,052 | 1,051 | Upgrade
|
| Shares Change (YoY) | 0.18% | -0.02% | 0.00% | 24.20% | 0.02% | -0.06% | Upgrade
|
| EPS (Basic) | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | -0.27 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | -0.27 | Upgrade
|
| EPS Growth | -12.23% | 1.61% | -12.62% | 15.42% | - | - | Upgrade
|
| Free Cash Flow | 279.33 | 321.58 | 233.4 | 53.06 | 69.48 | 641.94 | Upgrade
|
| Free Cash Flow Per Share | 0.21 | 0.25 | 0.18 | 0.04 | 0.07 | 0.61 | Upgrade
|
| Gross Margin | 13.38% | 14.46% | 14.80% | 13.81% | 15.91% | 8.92% | Upgrade
|
| Operating Margin | 4.08% | 5.22% | 5.33% | 6.55% | 7.71% | 0.63% | Upgrade
|
| Profit Margin | 2.19% | 2.70% | 2.98% | 3.53% | 3.04% | -9.82% | Upgrade
|
| Free Cash Flow Margin | 4.45% | 5.55% | 4.52% | 1.06% | 1.72% | 22.13% | Upgrade
|
| EBITDA | 420.87 | 463.99 | 423.12 | 465.05 | 447.8 | 155.2 | Upgrade
|
| EBITDA Margin | 6.71% | 8.01% | 8.20% | 9.34% | 11.09% | 5.35% | Upgrade
|
| D&A For EBITDA | 164.9 | 161.55 | 148.13 | 138.64 | 136.59 | 136.99 | Upgrade
|
| EBIT | 255.96 | 302.44 | 274.99 | 326.41 | 311.21 | 18.21 | Upgrade
|
| EBIT Margin | 4.08% | 5.22% | 5.33% | 6.55% | 7.71% | 0.63% | Upgrade
|
| Effective Tax Rate | 0.46% | 0.81% | - | 1.46% | - | - | Upgrade
|
| Revenue as Reported | 6,276 | 5,791 | 5,162 | 4,980 | 4,037 | 2,901 | Upgrade
|
| Advertising Expenses | - | 0.63 | 0.1 | 0.38 | 0.15 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.