Lanzhou LS Heavy Equipment Co., Ltd (SHA:603169)
China flag China · Delayed Price · Currency is CNY
6.45
-0.13 (-1.98%)
Sep 14, 2026, 3:00 PM CST

SHA:603169 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,8716,4865,7915,1624,9804,037
Revenue Growth
-4.17%12.00%12.18%3.65%23.36%39.17%
Gross Profit
223.25452.9837.5763.89687.98642.2
Operating Income
-392.03-249.19301.72274.99326.41311.21
Net Income
-808.28-596.1155.46153.73175.93122.73
Earnings Per Share
-0.62-0.460.120.120.130.12
EPS Growth
--1.10%-12.62%15.42%-

Revenue by Segment

Fiscal YearFY 2025
Period EndingDec '25
Traditional Energy Equipment
2,644
New Energy Equipment
371.85
Industrial Intelligent Equipment
418.89
Energy Saving and Environmental Protection Equipment
535.1
Technical Services
74.64
EPC
1,330
New Metal Materials
1,073
Total
6,448

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
675.97940.051,1141,3141,3682,670
Total Debt
3,5063,1623,1743,1143,0023,083
Net Cash (Debt)
-2,830-2,222-2,060-1,800-1,634-412.21
Net Cash Growth
------
Net Cash Per Share
-2.16-1.70-1.58-1.38-1.25-0.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-62.86139.66411.3257.74308.64131.94
Capital Expenditures
-241.41-271.98-88.86-24.34-255.58-62.46
Free Cash Flow
-304.26-132.31322.44233.453.0669.48
Free Cash Flow Growth
--38.15%339.87%-23.63%-89.18%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
3.80%6.98%14.46%14.80%13.81%15.91%
Operating Margin
-6.68%-3.84%5.21%5.33%6.55%7.71%
Pretax Margin
-14.30%-9.69%2.89%3.20%3.72%3.05%
Profit Margin
-13.77%-9.19%2.69%2.98%3.53%3.04%
FCF Margin
-5.18%-2.04%5.57%4.52%1.06%1.72%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--45.8052.3447.0796.97
Forward PE
41.13106.6034.0628.0025.22119.47
P/FCF Ratio
--22.0834.48156.08171.28
PS Ratio
1.462.151.231.561.662.95