Hangzhou Fortune Gas Cryogenic Group Co., Ltd. (SHA:603173)
China flag China · Delayed Price · Currency is CNY
31.07
+0.92 (3.05%)
At close: Oct 23, 2026

SHA:603173 Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
2,7003,0032,4192,1561,8861,447
Revenue Growth
-9.53%24.14%12.20%14.30%30.37%34.19%
Gross Profit
708.81768.1537.16435.83376.08336.66
Operating Income
388.06437.6265.67169.64133.38146.66
Net Income
321.33421.35261.16191.15141.94160.17
Earnings Per Share
2.022.661.631.221.181.33
EPS Growth
-21.28%63.19%33.61%3.39%-11.28%10.25%

Revenue by Segment

Fiscal Year
FY 2025
Period EndingDec '25
Air Separation Equipment
1,995
Liquefied Natural Gas
967.85
Others
22.22
Total
2,985

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,7801,8841,5711,367391.9224.74
Total Debt
--0.1663.55176.9892.12
Net Cash (Debt)
1,7801,8841,5711,303214.92132.62
Net Cash Growth
-4.26%19.99%20.53%506.29%62.06%-9.68%
Net Cash Per Share
11.1911.909.808.321.791.10

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
377.2912.06401.22514.0720.9821.26
Capital Expenditures
-126.88-113.3-110.15-110.85-56.45-56.41
Free Cash Flow
250.32798.76291.07403.22-35.47-35.15
Free Cash Flow Growth
-75.82%174.42%-27.81%---

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.25%25.58%22.21%20.22%19.94%23.27%
Operating Margin
14.37%14.57%10.98%7.87%7.07%10.14%
Pretax Margin
13.40%16.12%12.11%9.73%7.64%11.90%
Profit Margin
11.90%14.03%10.80%8.87%7.53%11.07%
FCF Margin
9.27%26.60%12.03%18.70%-1.88%-2.43%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.8200.8200.5000.3700.1400.160
Dividend Per Share Growth
64.00%64.00%35.13%164.29%-12.50%-
Dividend Yield
2.64%1.92%2.15%1.64%--

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
15.3716.1014.1218.85--
Forward PE
-9.909.9010.60--
P/FCF Ratio
19.668.4912.678.94--
PS Ratio
1.822.261.531.67--